96090 - Other Service Activities N.e.c.
Cost of Sales
-458,000 GBP2023-01-01 ~ 2023-12-31
-367,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-562,000 GBP2023-01-01 ~ 2023-12-31
-565,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
108,000 GBP2023-01-01 ~ 2023-12-31
105,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
108,000 GBP2023-01-01 ~ 2023-12-31
105,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
26,000 GBP2023-12-31
29,000 GBP2022-12-31
Property, Plant & Equipment
92,000 GBP2023-12-31
108,000 GBP2022-12-31
Fixed Assets
118,000 GBP2023-12-31
137,000 GBP2022-12-31
Debtors
88,000 GBP2023-12-31
75,000 GBP2022-12-31
Cash at bank and in hand
5,000 GBP2023-12-31
4,000 GBP2022-12-31
Current Assets
144,000 GBP2023-12-31
126,000 GBP2022-12-31
Creditors
Current
-186,000 GBP2023-12-31
-151,000 GBP2022-12-31
Net Current Assets/Liabilities
-42,000 GBP2023-12-31
-25,000 GBP2022-12-31
Total Assets Less Current Liabilities
76,000 GBP2023-12-31
112,000 GBP2022-12-31
Net Assets/Liabilities
57,000 GBP2023-12-31
91,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
57,000 GBP2023-12-31
91,000 GBP2022-12-31
36,000 GBP2021-12-31
Equity
57,000 GBP2023-12-31
91,000 GBP2022-12-31
36,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-142,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
236,000 GBP2023-01-01 ~ 2023-12-31
224,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,000 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
263,000 GBP2023-01-01 ~ 2023-12-31
247,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
56,000 GBP2023-01-01 ~ 2023-12-31
57,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,000 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
142,000 GBP2023-01-01 ~ 2023-12-31
130,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
64,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,000 GBP2023-12-31
35,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
62,000 GBP2023-12-31
65,000 GBP2022-12-31
Furniture and fittings
74,000 GBP2023-12-31
78,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
136,000 GBP2023-12-31
143,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-9,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,000 GBP2023-12-31
17,000 GBP2022-12-31
Furniture and fittings
24,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,000 GBP2023-12-31
35,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
42,000 GBP2023-12-31
48,000 GBP2022-12-31
Furniture and fittings
50,000 GBP2023-12-31
60,000 GBP2022-12-31
Finished Goods/Goods for Resale
35,000 GBP2023-12-31
46,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
67,000 GBP2023-12-31
30,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
1,000 GBP2022-12-31
Other Debtors
Current
8,000 GBP2023-12-31
5,000 GBP2022-12-31
Prepayments/Accrued Income
Current
7,000 GBP2023-12-31
5,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
86,000 GBP2023-12-31
80,000 GBP2022-12-31
Amounts owed to group undertakings
Current
18,000 GBP2023-12-31
10,000 GBP2022-12-31
Corporation Tax Payable
Current
9,000 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,000 GBP2023-12-31
4,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,000 GBP2023-12-31
43,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
9,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,000 GBP2023-12-31
11,000 GBP2022-12-31
Between two and five year
26,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,000 GBP2023-12-31
11,000 GBP2022-12-31