Average Number of Employees
1282022-07-01 ~ 2023-06-30
1282021-07-01 ~ 2022-06-30
Intangible Assets
23,200 GBP2023-06-30
26,100 GBP2022-06-30
Property, Plant & Equipment
9,132 GBP2023-06-30
13,870 GBP2022-06-30
Fixed Assets - Investments
50,000 GBP2023-06-30
Fixed Assets
82,332 GBP2023-06-30
39,970 GBP2022-06-30
Total Inventories
10,000 GBP2023-06-30
69,456 GBP2022-06-30
Debtors
Current
566,523 GBP2023-06-30
476,518 GBP2022-06-30
Cash at bank and in hand
121,156 GBP2023-06-30
53,358 GBP2022-06-30
Current Assets
697,679 GBP2023-06-30
599,332 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-551,604 GBP2023-06-30
-393,103 GBP2022-06-30
Net Current Assets/Liabilities
146,075 GBP2023-06-30
206,229 GBP2022-06-30
Total Assets Less Current Liabilities
228,407 GBP2023-06-30
246,199 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-119,404 GBP2023-06-30
-91,473 GBP2022-06-30
Net Assets/Liabilities
109,003 GBP2023-06-30
154,726 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
108,903 GBP2023-06-30
154,626 GBP2022-06-30
Equity
109,003 GBP2023-06-30
154,726 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-07-01 ~ 2023-06-30
Motor vehicles
202022-07-01 ~ 2023-06-30
Office equipment
202022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
58,000 GBP2023-06-30
58,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
34,800 GBP2023-06-30
31,900 GBP2022-06-30
Intangible Assets
Goodwill
23,200 GBP2023-06-30
26,100 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,667 GBP2023-06-30
1,667 GBP2022-06-30
Motor vehicles
22,989 GBP2023-06-30
22,989 GBP2022-06-30
Furniture and fittings
24,940 GBP2023-06-30
23,340 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
49,596 GBP2023-06-30
47,996 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
333 GBP2022-06-30
Motor vehicles
12,825 GBP2022-06-30
Furniture and fittings
20,968 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,126 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
333 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
2,033 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
3,972 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
6,338 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
666 GBP2023-06-30
Motor vehicles
14,858 GBP2023-06-30
Furniture and fittings
24,940 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,464 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
1,001 GBP2023-06-30
1,333 GBP2022-06-30
Motor vehicles
8,131 GBP2023-06-30
10,165 GBP2022-06-30
Furniture and fittings
2,372 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
481,029 GBP2023-06-30
459,018 GBP2022-06-30
Other Debtors
Current
85,494 GBP2023-06-30
17,500 GBP2022-06-30
Bank Overdrafts
-415 GBP2023-06-30
Cash and Cash Equivalents
120,741 GBP2023-06-30
53,358 GBP2022-06-30
Bank Overdrafts
Current
415 GBP2023-06-30
Bank Borrowings
Current
8,000 GBP2023-06-30
27,976 GBP2022-06-30
Other Remaining Borrowings
Current
179,896 GBP2023-06-30
40,072 GBP2022-06-30
Trade Creditors/Trade Payables
Current
93,860 GBP2023-06-30
74,328 GBP2022-06-30
Corporation Tax Payable
Current
1,310 GBP2022-06-30
Taxation/Social Security Payable
Current
178,240 GBP2023-06-30
208,458 GBP2022-06-30
Other Creditors
Current
55,693 GBP2023-06-30
28,459 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
35,500 GBP2023-06-30
12,500 GBP2022-06-30
Creditors
Current
551,604 GBP2023-06-30
393,103 GBP2022-06-30
Bank Borrowings
Non-current
32,913 GBP2023-06-30
50,005 GBP2022-06-30
Other Creditors
Non-current
86,491 GBP2023-06-30
41,468 GBP2022-06-30
Creditors
Non-current
119,404 GBP2023-06-30
91,473 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
8,000 GBP2023-06-30
27,976 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
187,896 GBP2023-06-30
68,048 GBP2022-06-30
Bank Borrowings
Non-current, Between two and five year
32,913 GBP2023-06-30
50,005 GBP2022-06-30
Total Borrowings
220,809 GBP2023-06-30
118,053 GBP2022-06-30