Administrative Expenses
-6,414,094 GBP2024-05-01 ~ 2025-04-30
-4,872,841 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
179,187 GBP2024-05-01 ~ 2025-04-30
161,819 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,910,175 GBP2024-05-01 ~ 2025-04-30
4,032,624 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,178,004 GBP2024-05-01 ~ 2025-04-30
3,037,935 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
5,585,907 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
2,178,004 GBP2024-05-01 ~ 2025-04-30
7,227,365 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
5,500 GBP2025-04-30
16,500 GBP2024-04-30
Property, Plant & Equipment
30,149,359 GBP2025-04-30
30,104,176 GBP2024-04-30
Investment Property
2,996,569 GBP2025-04-30
2,425,000 GBP2024-04-30
Fixed Assets
33,151,428 GBP2025-04-30
32,545,676 GBP2024-04-30
Debtors
629,043 GBP2025-04-30
515,806 GBP2024-04-30
Cash at bank and in hand
6,061,433 GBP2025-04-30
5,456,580 GBP2024-04-30
Current Assets
7,520,935 GBP2025-04-30
6,906,357 GBP2024-04-30
Creditors
Amounts falling due within one year
-3,346,407 GBP2025-04-30
-4,107,478 GBP2024-04-30
Net Current Assets/Liabilities
4,174,528 GBP2025-04-30
2,798,879 GBP2024-04-30
Total Assets Less Current Liabilities
37,325,956 GBP2025-04-30
35,344,555 GBP2024-04-30
Creditors
Amounts falling due after one year
-127,500 GBP2025-04-30
0 GBP2024-04-30
Net Assets/Liabilities
32,612,725 GBP2025-04-30
30,779,721 GBP2024-04-30
Equity
Called up share capital
5,000,000 GBP2025-04-30
5,000,000 GBP2024-04-30
5,000,000 GBP2023-04-30
Revaluation reserve
8,084,259 GBP2025-04-30
8,084,259 GBP2024-04-30
3,894,829 GBP2023-04-30
Retained earnings (accumulated losses)
19,528,466 GBP2025-04-30
17,695,462 GBP2024-04-30
14,927,527 GBP2023-04-30
Equity
32,612,725 GBP2025-04-30
30,779,721 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,178,004 GBP2024-05-01 ~ 2025-04-30
3,037,935 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-270,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-345,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
23,400 GBP2024-05-01 ~ 2025-04-30
22,700 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1792024-05-01 ~ 2025-04-30
1762023-05-01 ~ 2024-04-30
Wages/Salaries
3,119,569 GBP2024-05-01 ~ 2025-04-30
2,950,284 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,421 GBP2024-05-01 ~ 2025-04-30
95,249 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,455,853 GBP2024-05-01 ~ 2025-04-30
3,249,498 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
343,361 GBP2024-05-01 ~ 2025-04-30
321,313 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,897 GBP2024-05-01 ~ 2025-04-30
514,561 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
165,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
159,500 GBP2025-04-30
148,500 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
11,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
27,700,000 GBP2024-04-30
Plant and equipment
2,824,543 GBP2025-04-30
2,625,052 GBP2024-04-30
Furniture and fittings
2,280,918 GBP2025-04-30
1,793,747 GBP2024-04-30
Motor vehicles
136,710 GBP2025-04-30
136,710 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
32,942,171 GBP2025-04-30
32,255,509 GBP2024-04-30
Land and buildings, Owned/Freehold
27,700,000 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,393,430 GBP2025-04-30
986,401 GBP2024-04-30
Furniture and fittings
1,335,584 GBP2025-04-30
1,128,476 GBP2024-04-30
Motor vehicles
63,798 GBP2025-04-30
36,456 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,792,812 GBP2025-04-30
2,151,333 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
407,029 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
207,108 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
27,342 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
641,479 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
27,700,000 GBP2025-04-30
Plant and equipment
1,431,113 GBP2025-04-30
1,638,651 GBP2024-04-30
Furniture and fittings
945,334 GBP2025-04-30
665,271 GBP2024-04-30
Motor vehicles
72,912 GBP2025-04-30
100,254 GBP2024-04-30
Owned/Freehold, Land and buildings
27,700,000 GBP2024-04-30
Investment Property - Fair Value Model
2,996,569 GBP2025-04-30
2,425,000 GBP2024-04-30
Finished Goods/Goods for Resale
830,459 GBP2025-04-30
933,971 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
560,443 GBP2025-04-30
470,149 GBP2024-04-30
Other Debtors
Current
19,432 GBP2025-04-30
19,265 GBP2024-04-30
Prepayments/Accrued Income
Current
38,528 GBP2025-04-30
15,752 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-04-30
738,433 GBP2024-04-30
Other Remaining Borrowings
Current
34,000 GBP2025-04-30
0 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,885,600 GBP2025-04-30
2,311,489 GBP2024-04-30
Corporation Tax Payable
Current
303,825 GBP2025-04-30
182,138 GBP2024-04-30
Other Taxation & Social Security Payable
Current
376,699 GBP2025-04-30
181,979 GBP2024-04-30
Other Creditors
Current
274,976 GBP2025-04-30
448,063 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
471,307 GBP2025-04-30
245,376 GBP2024-04-30
Creditors
Current
3,346,407 GBP2025-04-30
4,107,478 GBP2024-04-30
Other Remaining Borrowings
Non-current
127,500 GBP2025-04-30
0 GBP2024-04-30
Bank Borrowings
0 GBP2025-04-30
738,433 GBP2024-04-30
Total Borrowings
161,500 GBP2025-04-30
738,433 GBP2024-04-30
Current
34,000 GBP2025-04-30
738,433 GBP2024-04-30
Non-current
127,500 GBP2025-04-30
0 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-04-30
1,000,000 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600,000 shares2025-04-30
600,000 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,400,000 shares2025-04-30
1,400,000 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
600,000 shares2025-04-30
600,000 shares2024-04-30
Equity
Called up share capital
5,000,000 GBP2025-04-30
5,000,000 GBP2024-04-30