Intangible Assets
2,000 GBP2024-05-31
3,000 GBP2023-05-31
Property, Plant & Equipment
2,248,369 GBP2024-05-31
283,311 GBP2023-05-31
Fixed Assets
2,250,369 GBP2024-05-31
286,311 GBP2023-05-31
Total Inventories
20,661 GBP2024-05-31
24,944 GBP2023-05-31
Debtors
1,099,516 GBP2024-05-31
1,299,240 GBP2023-05-31
Cash at bank and in hand
144,035 GBP2024-05-31
321,378 GBP2023-05-31
Current Assets
1,264,212 GBP2024-05-31
1,645,562 GBP2023-05-31
Net Current Assets/Liabilities
-289,724 GBP2024-05-31
681,095 GBP2023-05-31
Total Assets Less Current Liabilities
1,960,645 GBP2024-05-31
967,406 GBP2023-05-31
Creditors
Non-current
-852,765 GBP2024-05-31
Net Assets/Liabilities
1,094,880 GBP2024-05-31
951,406 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
1,094,780 GBP2024-05-31
951,306 GBP2023-05-31
Equity
1,094,880 GBP2024-05-31
951,406 GBP2023-05-31
Average Number of Employees
332023-06-01 ~ 2024-05-31
312022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
5,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
225,154 GBP2024-05-31
225,154 GBP2023-05-31
Land and buildings, Long leasehold
2,000,314 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
57,240 GBP2024-05-31
38,477 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
3,795 GBP2023-06-01 ~ 2024-05-31
Improvements to leasehold property
18,763 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,000,314 GBP2024-05-31
Improvements to leasehold property
167,914 GBP2024-05-31
186,677 GBP2023-05-31
Land and buildings, Short leasehold
30,908 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
150,000 GBP2024-05-31
150,000 GBP2023-05-31
Furniture and fittings
91,856 GBP2024-05-31
91,856 GBP2023-05-31
Computers
26,760 GBP2024-05-31
26,760 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,569,979 GBP2024-05-31
569,665 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,037 GBP2024-05-31
110,045 GBP2023-05-31
Furniture and fittings
73,917 GBP2024-05-31
70,751 GBP2023-05-31
Computers
23,634 GBP2024-05-31
22,094 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,610 GBP2024-05-31
286,354 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,992 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
3,166 GBP2023-06-01 ~ 2024-05-31
Computers
1,540 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,256 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
31,963 GBP2024-05-31
39,955 GBP2023-05-31
Furniture and fittings
17,939 GBP2024-05-31
21,105 GBP2023-05-31
Computers
3,126 GBP2024-05-31
4,666 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
860,745 GBP2024-05-31
1,170,547 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
238,771 GBP2024-05-31
Current, Amounts falling due within one year
128,693 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,099,516 GBP2024-05-31
Current, Amounts falling due within one year
1,299,240 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
532,672 GBP2024-05-31
Trade Creditors/Trade Payables
Current
140,510 GBP2024-05-31
125,846 GBP2023-05-31
Amounts owed to group undertakings
Current
781,865 GBP2024-05-31
572,628 GBP2023-05-31
Other Taxation & Social Security Payable
Current
16,434 GBP2024-05-31
192,155 GBP2023-05-31
Other Creditors
Current
82,455 GBP2024-05-31
73,838 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
852,765 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,975 GBP2024-05-31
42,975 GBP2023-05-31
Between one and five year
171,900 GBP2024-05-31
171,900 GBP2023-05-31
More than five year
93,112 GBP2024-05-31
136,088 GBP2023-05-31
All periods
307,987 GBP2024-05-31
350,963 GBP2023-05-31
Bank Borrowings
Secured
1,385,437 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,000 GBP2024-05-31
16,000 GBP2023-05-31