Intangible Assets
2,147 GBP2025-05-31
2,000 GBP2024-05-31
Property, Plant & Equipment
2,077,143 GBP2025-05-31
2,248,369 GBP2024-05-31
Fixed Assets
2,079,290 GBP2025-05-31
2,250,369 GBP2024-05-31
Total Inventories
47,959 GBP2025-05-31
20,661 GBP2024-05-31
Debtors
1,135,068 GBP2025-05-31
1,099,516 GBP2024-05-31
Cash at bank and in hand
276,149 GBP2025-05-31
144,035 GBP2024-05-31
Current Assets
1,459,176 GBP2025-05-31
1,264,212 GBP2024-05-31
Creditors
Current
2,121,124 GBP2025-05-31
1,553,936 GBP2024-05-31
Net Current Assets/Liabilities
-661,948 GBP2025-05-31
-289,724 GBP2024-05-31
Total Assets Less Current Liabilities
1,417,342 GBP2025-05-31
1,960,645 GBP2024-05-31
Creditors
Non-current
-686,111 GBP2025-05-31
-852,765 GBP2024-05-31
Net Assets/Liabilities
718,231 GBP2025-05-31
1,094,880 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
718,131 GBP2025-05-31
1,094,780 GBP2024-05-31
Equity
718,231 GBP2025-05-31
1,094,880 GBP2024-05-31
Average Number of Employees
692024-06-01 ~ 2025-05-31
332023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
6,050 GBP2025-05-31
5,000 GBP2024-05-31
Intangible Assets - Gross Cost
6,350 GBP2025-05-31
5,000 GBP2024-05-31
Patents/Trademarks/Licences/Concessions
300 GBP2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
4,203 GBP2025-05-31
3,000 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
45 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
1,203 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
45 GBP2025-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
255 GBP2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
2,000,314 GBP2024-05-31
Improvements to leasehold property
1,659,338 GBP2025-05-31
225,154 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
137,323 GBP2025-05-31
57,240 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
80,083 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
1,522,015 GBP2025-05-31
167,914 GBP2024-05-31
Land and buildings, Short leasehold
27,113 GBP2024-05-31
Land and buildings, Long leasehold
2,000,314 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
451,744 GBP2025-05-31
150,000 GBP2024-05-31
Furniture and fittings
287,757 GBP2025-05-31
91,856 GBP2024-05-31
Computers
55,736 GBP2025-05-31
26,760 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,569,016 GBP2025-05-31
2,569,979 GBP2024-05-31
Property, Plant & Equipment - Disposals
-2,000,314 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,691 GBP2025-05-31
118,037 GBP2024-05-31
Furniture and fittings
98,821 GBP2025-05-31
73,917 GBP2024-05-31
Computers
31,907 GBP2025-05-31
23,634 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,873 GBP2025-05-31
321,610 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,654 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
24,904 GBP2024-06-01 ~ 2025-05-31
Computers
8,273 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170,263 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
282,053 GBP2025-05-31
31,963 GBP2024-05-31
Furniture and fittings
188,936 GBP2025-05-31
17,939 GBP2024-05-31
Computers
23,829 GBP2025-05-31
3,126 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
1,026,950 GBP2025-05-31
860,745 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
108,118 GBP2025-05-31
Current, Amounts falling due within one year
238,771 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
1,135,068 GBP2025-05-31
Current, Amounts falling due within one year
1,099,516 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
162,895 GBP2025-05-31
532,672 GBP2024-05-31
Trade Creditors/Trade Payables
Current
265,945 GBP2025-05-31
140,510 GBP2024-05-31
Amounts owed to group undertakings
Current
1,070,287 GBP2025-05-31
781,865 GBP2024-05-31
Other Taxation & Social Security Payable
Current
246,805 GBP2025-05-31
16,434 GBP2024-05-31
Other Creditors
Current
375,192 GBP2025-05-31
82,455 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
686,111 GBP2025-05-31
852,765 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,975 GBP2025-05-31
42,975 GBP2024-05-31
Between one and five year
171,900 GBP2025-05-31
171,900 GBP2024-05-31
More than five year
50,138 GBP2025-05-31
93,112 GBP2024-05-31
All periods
265,013 GBP2025-05-31
307,987 GBP2024-05-31
Bank Borrowings
Secured
849,006 GBP2025-05-31
1,385,437 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,000 GBP2025-05-31
13,000 GBP2024-05-31