Property, Plant & Equipment
3,954,460 GBP2025-04-30
2,183,774 GBP2024-04-30
Fixed Assets
3,954,460 GBP2025-04-30
2,183,774 GBP2024-04-30
Total Inventories
14,692 GBP2025-04-30
20,000 GBP2024-04-30
Debtors
371,765 GBP2025-04-30
301,722 GBP2024-04-30
Cash at bank and in hand
31,367 GBP2025-04-30
457 GBP2024-04-30
Current Assets
417,824 GBP2025-04-30
322,179 GBP2024-04-30
Creditors
Current
1,673,500 GBP2025-04-30
931,968 GBP2024-04-30
Net Current Assets/Liabilities
-1,255,676 GBP2025-04-30
-609,789 GBP2024-04-30
Total Assets Less Current Liabilities
2,698,784 GBP2025-04-30
1,573,985 GBP2024-04-30
Net Assets/Liabilities
1,735,236 GBP2025-04-30
427,195 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
1 GBP2024-04-30
Revaluation reserve
11,250 GBP2025-04-30
22,501 GBP2024-04-30
Retained earnings (accumulated losses)
1,723,985 GBP2025-04-30
404,693 GBP2024-04-30
Equity
1,735,236 GBP2025-04-30
427,195 GBP2024-04-30
Average Number of Employees
172024-05-01 ~ 2025-04-30
122023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
29,975 GBP2025-04-30
24,417 GBP2024-04-30
Plant and equipment
4,629,346 GBP2025-04-30
2,659,095 GBP2024-04-30
Motor vehicles
124,488 GBP2025-04-30
147,784 GBP2024-04-30
Computers
71,215 GBP2025-04-30
65,575 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
4,855,024 GBP2025-04-30
2,896,871 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-140,025 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-33,370 GBP2024-05-01 ~ 2025-04-30
Computers
-6,316 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-179,711 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
24,284 GBP2025-04-30
23,315 GBP2024-04-30
Plant and equipment
779,419 GBP2025-04-30
574,065 GBP2024-04-30
Motor vehicles
60,148 GBP2025-04-30
79,286 GBP2024-04-30
Computers
36,713 GBP2025-04-30
36,431 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
900,564 GBP2025-04-30
713,097 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
969 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
229,045 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
13,566 GBP2024-05-01 ~ 2025-04-30
Computers
3,798 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,378 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,691 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-32,704 GBP2024-05-01 ~ 2025-04-30
Computers
-3,516 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,911 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Short leasehold
5,691 GBP2025-04-30
1,102 GBP2024-04-30
Plant and equipment
3,849,927 GBP2025-04-30
2,085,030 GBP2024-04-30
Motor vehicles
64,340 GBP2025-04-30
68,498 GBP2024-04-30
Computers
34,502 GBP2025-04-30
29,144 GBP2024-04-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
360,600 GBP2025-04-30
Current, Amounts falling due within one year
292,821 GBP2024-04-30
Other Debtors
Amounts falling due within one year, Current
11,165 GBP2025-04-30
Current, Amounts falling due within one year
8,901 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
371,765 GBP2025-04-30
Current, Amounts falling due within one year
301,722 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
106,620 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
83,982 GBP2025-04-30
335,153 GBP2024-04-30
Trade Creditors/Trade Payables
Current
126,012 GBP2025-04-30
53,202 GBP2024-04-30
Amounts owed to group undertakings
Current
1,325,968 GBP2025-04-30
Other Taxation & Social Security Payable
Current
70,567 GBP2025-04-30
96,595 GBP2024-04-30
Other Creditors
Current
66,971 GBP2025-04-30
340,398 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
91,039 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
42,008 GBP2025-04-30
582,741 GBP2024-04-30
Other Creditors
Non-current
379,010 GBP2025-04-30
379,010 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
125,990 GBP2025-04-30
917,894 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,044 GBP2025-04-30
Between one and five year
88,163 GBP2025-04-30
All periods
148,207 GBP2025-04-30
Bank Overdrafts
Secured
9,120 GBP2024-04-30
Bank Borrowings
Secured
188,539 GBP2024-04-30
Total Borrowings
Secured
1,325,968 GBP2025-04-30
197,659 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
542,530 GBP2025-04-30
94,000 GBP2024-04-30