Average Number of Employees
372024-11-01 ~ 2025-10-31
342023-11-01 ~ 2024-10-31
Turnover/Revenue
50,553,812 GBP2024-11-01 ~ 2025-10-31
35,383,921 GBP2023-11-01 ~ 2024-10-31
Cost of Sales
-29,421,723 GBP2024-11-01 ~ 2025-10-31
-17,873,658 GBP2023-11-01 ~ 2024-10-31
Gross Profit/Loss
21,132,089 GBP2024-11-01 ~ 2025-10-31
17,510,263 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
-13,278,089 GBP2024-11-01 ~ 2025-10-31
-10,609,285 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
7,854,000 GBP2024-11-01 ~ 2025-10-31
6,900,978 GBP2023-11-01 ~ 2024-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,721 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-4,196,910 GBP2024-11-01 ~ 2025-10-31
-4,207,426 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
3,657,090 GBP2024-11-01 ~ 2025-10-31
2,695,273 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
2,729,090 GBP2024-11-01 ~ 2025-10-31
2,008,273 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
75,481,311 GBP2025-10-31
64,762,986 GBP2024-10-31
Fixed Assets
75,481,311 GBP2025-10-31
64,762,986 GBP2024-10-31
Total Inventories
1,097,264 GBP2025-10-31
1,192,483 GBP2024-10-31
Debtors
Current
6,229,852 GBP2025-10-31
5,848,832 GBP2024-10-31
Cash at bank and in hand
3,288,698 GBP2025-10-31
3,411,710 GBP2024-10-31
Current Assets
10,615,814 GBP2025-10-31
10,453,025 GBP2024-10-31
Creditors
Current, Amounts falling due within one year
-18,698,836 GBP2024-10-31
Net Current Assets/Liabilities
-16,501,141 GBP2025-10-31
-8,245,811 GBP2024-10-31
Total Assets Less Current Liabilities
58,980,170 GBP2025-10-31
56,517,175 GBP2024-10-31
Creditors
Non-current, Amounts falling due after one year
-50,863,575 GBP2025-10-31
Net Assets/Liabilities
3,560,595 GBP2025-10-31
2,954,174 GBP2024-10-31
Equity
Called up share capital
64 GBP2025-10-31
64 GBP2024-10-31
64 GBP2023-11-01
Share premium
205,993 GBP2025-10-31
205,993 GBP2024-10-31
205,993 GBP2023-11-01
Capital redemption reserve
7 GBP2025-10-31
7 GBP2024-10-31
7 GBP2023-11-01
Retained earnings (accumulated losses)
3,354,531 GBP2025-10-31
2,748,110 GBP2024-10-31
2,194,337 GBP2023-11-01
Equity
3,560,595 GBP2025-10-31
2,954,174 GBP2024-10-31
2,400,401 GBP2023-11-01
Profit/Loss
Retained earnings (accumulated losses)
2,729,090 GBP2024-11-01 ~ 2025-10-31
2,008,273 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
9,120,331 GBP2024-11-01 ~ 2025-10-31
7,314,506 GBP2023-11-01 ~ 2024-10-31
Cash and Cash Equivalents
3,288,698 GBP2025-10-31
3,411,710 GBP2024-10-31
627,924 GBP2023-11-01
Audit Fees/Expenses
20,965 GBP2024-11-01 ~ 2025-10-31
14,950 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
2,272,246 GBP2024-11-01 ~ 2025-10-31
2,048,525 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
347,437 GBP2024-11-01 ~ 2025-10-31
237,908 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
2,823,263 GBP2024-11-01 ~ 2025-10-31
2,397,623 GBP2023-11-01 ~ 2024-10-31
Director Remuneration
363,925 GBP2024-11-01 ~ 2025-10-31
394,579 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
928,000 GBP2024-11-01 ~ 2025-10-31
687,000 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
914,273 GBP2024-11-01 ~ 2025-10-31
673,818 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
326,893 GBP2025-10-31
371,683 GBP2024-10-31
Motor vehicles
90,660,793 GBP2025-10-31
74,844,445 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
90,987,686 GBP2025-10-31
75,216,128 GBP2024-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-93,740 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
-15,413,056 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals
-15,506,796 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,844 GBP2025-10-31
194,220 GBP2024-10-31
Motor vehicles
15,352,531 GBP2025-10-31
10,258,922 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,506,375 GBP2025-10-31
10,453,142 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,995,831 GBP2024-11-01 ~ 2025-10-31
Owned/Freehold
9,049,195 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-93,740 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
-3,902,222 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,995,962 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Plant and equipment
173,049 GBP2025-10-31
177,463 GBP2024-10-31
Motor vehicles
75,308,262 GBP2025-10-31
64,585,523 GBP2024-10-31
Finished Goods/Goods for Resale
1,097,264 GBP2025-10-31
1,192,483 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
3,875,724 GBP2025-10-31
3,702,083 GBP2024-10-31
Other Debtors
Current
250,000 GBP2025-10-31
574,389 GBP2024-10-31
Prepayments/Accrued Income
Current
2,104,128 GBP2025-10-31
1,572,360 GBP2024-10-31
Bank Borrowings
Current
1,290,397 GBP2025-10-31
2,036,226 GBP2024-10-31
Trade Creditors/Trade Payables
Current
2,578,833 GBP2025-10-31
1,392,458 GBP2024-10-31
Taxation/Social Security Payable
Current
500,965 GBP2025-10-31
451,510 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Current
18,446,129 GBP2025-10-31
14,560,545 GBP2024-10-31
Other Creditors
Current
3,342,156 GBP2025-10-31
242,946 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
958,475 GBP2025-10-31
15,151 GBP2024-10-31
Creditors
Current
27,116,955 GBP2025-10-31
18,698,836 GBP2024-10-31
Finance Lease Liabilities - Total Present Value
Non-current
50,863,575 GBP2025-10-31
49,935,001 GBP2024-10-31
Creditors
Non-current
50,863,575 GBP2025-10-31
49,935,001 GBP2024-10-31
Minimum gross finance lease payments owing
69,309,704 GBP2025-10-31
64,495,546 GBP2024-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-928,000 GBP2024-11-01 ~ 2025-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,556,000 GBP2025-10-31
3,628,000 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,375 shares2025-10-31
6,375 shares2024-10-31
Par Value of Share
Class 1 ordinary share
0.012024-11-01 ~ 2025-10-31