Average Number of Employees
242023-06-01 ~ 2024-05-31
232022-06-01 ~ 2023-05-31
Intangible Assets
810,263 GBP2024-05-31
1,012,828 GBP2023-05-31
Property, Plant & Equipment
5,389,122 GBP2024-05-31
6,644,743 GBP2023-05-31
Fixed Assets - Investments
2,075,629 GBP2024-05-31
2,075,629 GBP2023-05-31
Fixed Assets
8,275,014 GBP2024-05-31
9,733,200 GBP2023-05-31
Debtors
Non-current
879,501 GBP2024-05-31
2,683,883 GBP2023-05-31
Current
11,047,396 GBP2024-05-31
14,147,572 GBP2023-05-31
Cash at bank and in hand
2,517,477 GBP2024-05-31
2,465,224 GBP2023-05-31
Current Assets
14,444,374 GBP2024-05-31
19,296,679 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-12,704,402 GBP2023-05-31
Net Current Assets/Liabilities
8,959,687 GBP2024-05-31
6,592,277 GBP2023-05-31
Total Assets Less Current Liabilities
17,234,701 GBP2024-05-31
16,325,477 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-2,724,906 GBP2024-05-31
-1,099,268 GBP2023-05-31
Net Assets/Liabilities
13,492,230 GBP2024-05-31
14,040,543 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-06-01
Retained earnings (accumulated losses)
13,492,130 GBP2024-05-31
14,040,443 GBP2023-05-31
16,609,889 GBP2022-06-01
Equity
13,492,230 GBP2024-05-31
14,040,543 GBP2023-05-31
16,609,989 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
451,687 GBP2023-06-01 ~ 2024-05-31
-2,569,446 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
451,687 GBP2023-06-01 ~ 2024-05-31
-2,569,446 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
451,687 GBP2023-06-01 ~ 2024-05-31
-2,569,446 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
451,687 GBP2023-06-01 ~ 2024-05-31
-2,569,446 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-1,000,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
2,025,653 GBP2024-05-31
2,025,653 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,215,390 GBP2024-05-31
1,012,825 GBP2023-05-31
Intangible Assets
Goodwill
810,263 GBP2024-05-31
1,012,828 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
498,752 GBP2024-05-31
498,752 GBP2023-05-31
Plant and equipment
6,424,161 GBP2024-05-31
7,583,660 GBP2023-05-31
Motor vehicles
2,131,488 GBP2024-05-31
1,912,953 GBP2023-05-31
Furniture and fittings
30,108 GBP2024-05-31
19,314 GBP2023-05-31
Office equipment
51,192 GBP2024-05-31
45,041 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
9,135,701 GBP2024-05-31
10,059,720 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,362,496 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-183,133 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-1,545,629 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,936,408 GBP2023-05-31
Motor vehicles
461,802 GBP2023-05-31
Furniture and fittings
6,988 GBP2023-05-31
Office equipment
9,779 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,414,977 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
373,859 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
21,983 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
404,614 GBP2023-06-01 ~ 2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
297,346 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
222,430 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
519,776 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-530,478 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-62,310 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-592,788 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,077,135 GBP2024-05-31
Motor vehicles
643,905 GBP2024-05-31
Furniture and fittings
9,885 GBP2024-05-31
Office equipment
15,654 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,746,579 GBP2024-05-31
Property, Plant & Equipment
Buildings
498,752 GBP2024-05-31
498,752 GBP2023-05-31
Plant and equipment
3,347,026 GBP2024-05-31
4,647,252 GBP2023-05-31
Motor vehicles
1,487,583 GBP2024-05-31
1,451,151 GBP2023-05-31
Furniture and fittings
20,223 GBP2024-05-31
12,326 GBP2023-05-31
Office equipment
35,538 GBP2024-05-31
35,262 GBP2023-05-31
Investments in Subsidiaries
2,075,629 GBP2024-05-31
2,075,629 GBP2023-05-31
Other Debtors
Non-current
879,501 GBP2024-05-31
2,683,883 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,721,273 GBP2024-05-31
2,868,985 GBP2023-05-31
Other Debtors
Current
7,840,001 GBP2024-05-31
8,119,575 GBP2023-05-31
Prepayments/Accrued Income
Current
142,038 GBP2024-05-31
155,477 GBP2023-05-31
Bank Overdrafts
-20 GBP2024-05-31
-20 GBP2023-05-31
Cash and Cash Equivalents
2,517,457 GBP2024-05-31
2,465,204 GBP2023-05-31
Bank Overdrafts
Current
20 GBP2024-05-31
20 GBP2023-05-31
Bank Borrowings
Current
386,029 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,107,130 GBP2024-05-31
2,279,398 GBP2023-05-31
Amounts owed to group undertakings
Current
2,076,212 GBP2024-05-31
2,069,233 GBP2023-05-31
Corporation Tax Payable
Current
761,981 GBP2024-05-31
1,264,804 GBP2023-05-31
Taxation/Social Security Payable
Current
257,571 GBP2024-05-31
3,792,474 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
570,944 GBP2024-05-31
937,757 GBP2023-05-31
Other Creditors
Current
487,274 GBP2024-05-31
689,284 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
99,779 GBP2024-05-31
51,534 GBP2023-05-31
Creditors
Current
5,484,687 GBP2024-05-31
12,704,402 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,724,906 GBP2024-05-31
1,099,268 GBP2023-05-31
Creditors
Non-current
2,724,906 GBP2024-05-31
1,099,268 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
386,029 GBP2023-05-31
Total Borrowings
386,029 GBP2023-05-31
Net Deferred Tax Liability/Asset
-1,017,565 GBP2024-05-31
-1,185,666 GBP2023-05-31
-973,396 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
168,101 GBP2023-06-01 ~ 2024-05-31
-212,270 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,017,843 GBP2024-05-31
-1,185,797 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31