Average Number of Employees
232022-06-01 ~ 2023-05-31
172021-06-01 ~ 2022-05-31
Intangible Assets
1,012,828 GBP2023-05-31
1,215,393 GBP2022-05-31
Property, Plant & Equipment
6,644,743 GBP2023-05-31
6,300,920 GBP2022-05-31
Fixed Assets - Investments
2,075,629 GBP2023-05-31
2,075,629 GBP2022-05-31
Fixed Assets
9,733,200 GBP2023-05-31
9,591,942 GBP2022-05-31
Debtors
Non-current
2,683,883 GBP2023-05-31
2,296,122 GBP2022-05-31
Current
14,147,572 GBP2023-05-31
21,439,907 GBP2022-05-31
Cash at bank and in hand
2,465,224 GBP2023-05-31
1,206,733 GBP2022-05-31
Current Assets
19,296,679 GBP2023-05-31
24,942,762 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-12,704,402 GBP2023-05-31
-15,624,294 GBP2022-05-31
Net Current Assets/Liabilities
6,592,277 GBP2023-05-31
9,318,468 GBP2022-05-31
Total Assets Less Current Liabilities
16,325,477 GBP2023-05-31
18,910,410 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-1,099,268 GBP2023-05-31
-1,327,025 GBP2022-05-31
Net Assets/Liabilities
14,040,543 GBP2023-05-31
16,609,989 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
100 GBP2021-06-01
Retained earnings (accumulated losses)
14,040,443 GBP2023-05-31
16,609,889 GBP2022-05-31
14,406,727 GBP2021-06-01
Equity
14,040,543 GBP2023-05-31
16,609,989 GBP2022-05-31
14,406,827 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
-2,569,446 GBP2022-06-01 ~ 2023-05-31
2,203,162 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
-2,569,446 GBP2022-06-01 ~ 2023-05-31
2,203,162 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,569,446 GBP2022-06-01 ~ 2023-05-31
2,203,162 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
-2,569,446 GBP2022-06-01 ~ 2023-05-31
2,203,162 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Goodwill
2,025,653 GBP2023-05-31
2,025,653 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,012,825 GBP2023-05-31
810,260 GBP2022-05-31
Intangible Assets
Goodwill
1,012,828 GBP2023-05-31
1,215,393 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
498,752 GBP2023-05-31
487,052 GBP2022-05-31
Plant and equipment
7,583,660 GBP2023-05-31
7,348,730 GBP2022-05-31
Motor vehicles
1,912,953 GBP2023-05-31
1,501,606 GBP2022-05-31
Furniture and fittings
19,314 GBP2023-05-31
15,620 GBP2022-05-31
Office equipment
45,041 GBP2023-05-31
31,061 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-893,260 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-428,063 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,637,763 GBP2022-05-31
Motor vehicles
435,408 GBP2022-05-31
Furniture and fittings
5,109 GBP2022-05-31
Office equipment
4,869 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
587,996 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
93,090 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
1,879 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
4,910 GBP2022-06-01 ~ 2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
114,218 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
76,234 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-403,569 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-142,930 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,936,408 GBP2023-05-31
Motor vehicles
461,802 GBP2023-05-31
Furniture and fittings
6,988 GBP2023-05-31
Office equipment
9,779 GBP2023-05-31
Property, Plant & Equipment
Buildings
498,752 GBP2023-05-31
487,052 GBP2022-05-31
Plant and equipment
4,647,252 GBP2023-05-31
4,710,967 GBP2022-05-31
Motor vehicles
1,451,151 GBP2023-05-31
1,066,198 GBP2022-05-31
Furniture and fittings
12,326 GBP2023-05-31
10,511 GBP2022-05-31
Office equipment
35,262 GBP2023-05-31
26,192 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
10,059,720 GBP2023-05-31
9,384,069 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
-1,321,323 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,083,149 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
687,875 GBP2022-06-01 ~ 2023-05-31
Under hire purchased contracts or finance leases
190,452 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-546,499 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,414,977 GBP2023-05-31
Investments in Subsidiaries
2,075,629 GBP2023-05-31
2,075,629 GBP2022-05-31
Other Debtors
Non-current
2,683,883 GBP2023-05-31
2,296,122 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
2,868,985 GBP2023-05-31
11,353,523 GBP2022-05-31
Other Debtors
Current
8,119,575 GBP2023-05-31
6,581,712 GBP2022-05-31
Prepayments/Accrued Income
Current
155,477 GBP2023-05-31
110,084 GBP2022-05-31
Bank Overdrafts
-20 GBP2023-05-31
-20 GBP2022-05-31
Cash and Cash Equivalents
2,465,204 GBP2023-05-31
1,206,713 GBP2022-05-31
Bank Overdrafts
Current
20 GBP2023-05-31
20 GBP2022-05-31
Bank Borrowings
Current
386,029 GBP2023-05-31
740,673 GBP2022-05-31
Other Remaining Borrowings
Current
8,205 GBP2022-05-31
Trade Creditors/Trade Payables
Current
2,279,398 GBP2023-05-31
4,070,142 GBP2022-05-31
Amounts owed to group undertakings
Current
2,069,233 GBP2023-05-31
2,068,076 GBP2022-05-31
Corporation Tax Payable
Current
1,264,804 GBP2023-05-31
3,252,106 GBP2022-05-31
Taxation/Social Security Payable
Current
3,792,474 GBP2023-05-31
3,048,344 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
937,757 GBP2023-05-31
704,151 GBP2022-05-31
Other Creditors
Current
689,284 GBP2023-05-31
1,172,395 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
51,534 GBP2023-05-31
53,294 GBP2022-05-31
Creditors
Current
12,704,402 GBP2023-05-31
15,624,294 GBP2022-05-31
Bank Borrowings
Non-current
349,347 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,099,268 GBP2023-05-31
977,678 GBP2022-05-31
Creditors
Non-current
1,099,268 GBP2023-05-31
1,327,025 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
386,029 GBP2023-05-31
740,673 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
386,029 GBP2023-05-31
748,878 GBP2022-05-31
Bank Borrowings
Non-current, Between one and two years
349,347 GBP2022-05-31
Total Borrowings
386,029 GBP2023-05-31
1,098,225 GBP2022-05-31
Net Deferred Tax Liability/Asset
-1,185,666 GBP2023-05-31
-973,396 GBP2022-05-31
-750,909 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-212,270 GBP2022-06-01 ~ 2023-05-31
-222,487 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,185,797 GBP2023-05-31
-973,396 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31
100 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31