Property, Plant & Equipment
6,499,957 GBP2023-06-30
6,166,683 GBP2022-06-30
Investment Property
203,930 GBP2022-06-30
Fixed Assets - Investments
100 GBP2023-06-30
100 GBP2022-06-30
Fixed Assets
6,500,057 GBP2023-06-30
6,370,713 GBP2022-06-30
Total Inventories
51,560 GBP2023-06-30
44,560 GBP2022-06-30
Debtors
1,931,866 GBP2023-06-30
1,695,060 GBP2022-06-30
Cash at bank and in hand
457,957 GBP2023-06-30
586,174 GBP2022-06-30
Current Assets
2,441,383 GBP2023-06-30
2,325,794 GBP2022-06-30
Net Current Assets/Liabilities
-2,322,549 GBP2023-06-30
-3,325,075 GBP2022-06-30
Total Assets Less Current Liabilities
4,177,508 GBP2023-06-30
3,045,638 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,839,016 GBP2022-06-30
Net Assets/Liabilities
3,874,147 GBP2023-06-30
977,898 GBP2022-06-30
Equity
Called up share capital
2,534,245 GBP2023-06-30
150 GBP2022-06-30
150 GBP2021-06-30
Retained earnings (accumulated losses)
1,339,902 GBP2023-06-30
977,748 GBP2022-06-30
533,878 GBP2021-06-30
Equity
3,874,147 GBP2023-06-30
977,898 GBP2022-06-30
534,028 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
362,154 GBP2022-07-01 ~ 2023-06-30
443,870 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
362,154 GBP2022-07-01 ~ 2023-06-30
443,870 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
304,615 GBP2023-06-30
276,825 GBP2022-06-30
Deferred Tax Liabilities
303,361 GBP2023-06-30
228,724 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,194,708 GBP2023-06-30
5,898,931 GBP2022-06-30
Other
259,339 GBP2023-06-30
206,324 GBP2022-06-30
Tools/Equipment for furniture and fittings
777,700 GBP2023-06-30
756,445 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
7,231,747 GBP2023-06-30
6,861,700 GBP2022-06-30
Property, Plant & Equipment - Disposals
Land and buildings
-19,715 GBP2022-07-01 ~ 2023-06-30
Other
-3,089 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
-1,259 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-24,063 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
127,629 GBP2023-06-30
109,633 GBP2022-06-30
Tools/Equipment for furniture and fittings
604,161 GBP2023-06-30
585,384 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
731,790 GBP2023-06-30
695,017 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
19,460 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
19,938 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,398 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-1,464 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
-1,161 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,625 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
6,194,708 GBP2023-06-30
5,898,931 GBP2022-06-30
Other
131,710 GBP2023-06-30
96,691 GBP2022-06-30
Tools/Equipment for furniture and fittings
173,539 GBP2023-06-30
171,061 GBP2022-06-30
Investment Property - Fair Value Model
203,930 GBP2022-06-30
Investments in Subsidiaries
100 GBP2023-06-30
100 GBP2022-06-30
Cost valuation
100 GBP2023-06-30
100 GBP2022-06-30
Raw materials and consumables
51,560 GBP2023-06-30
44,560 GBP2022-06-30
Trade Debtors/Trade Receivables
47,149 GBP2023-06-30
43,357 GBP2022-06-30
Amounts Owed By Related Parties
1,725,355 GBP2023-06-30
1,530,819 GBP2022-06-30
Other Debtors
23,113 GBP2023-06-30
22,981 GBP2022-06-30
Prepayments
136,249 GBP2023-06-30
97,903 GBP2022-06-30
Debtors
Non-current
-4,309 GBP2022-06-30
Current
1,931,866 GBP2023-06-30
1,690,751 GBP2022-06-30
Cash and Cash Equivalents
457,957 GBP2023-06-30
586,174 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
4,145,130 GBP2023-06-30
5,107,499 GBP2022-06-30
Trade Creditors/Trade Payables
279,244 GBP2023-06-30
219,572 GBP2022-06-30
Taxation/Social Security Payable
81,493 GBP2023-06-30
102,478 GBP2022-06-30
Other Creditors
280 GBP2023-06-30
Total Borrowings
Non-current, Amounts falling due after one year
1,839,016 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
303,361 GBP2023-06-30
228,724 GBP2022-06-30
Bank Borrowings
Current
1,835,182 GBP2023-06-30
120,956 GBP2022-06-30
Other Remaining Borrowings
Current
2,309,948 GBP2023-06-30
4,986,543 GBP2022-06-30
Total Borrowings
Current
4,145,130 GBP2023-06-30
5,107,499 GBP2022-06-30
Bank Borrowings
Non-current
1,839,016 GBP2022-06-30
Total Borrowings
Non-current
1,839,016 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,140 GBP2023-06-30
Between two and five year
2,560 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,700 GBP2023-06-30