Average Number of Employees
222023-06-01 ~ 2024-05-31
182022-06-01 ~ 2023-05-31
Property, Plant & Equipment
24,219 GBP2024-05-31
12,826 GBP2023-05-31
Investment Property
526,317 GBP2024-05-31
526,317 GBP2023-05-31
Fixed Assets
550,536 GBP2024-05-31
539,143 GBP2023-05-31
Total Inventories
16,168 GBP2024-05-31
4,000 GBP2023-05-31
Debtors
Current
1,146,324 GBP2024-05-31
1,008,757 GBP2023-05-31
Cash at bank and in hand
114,061 GBP2024-05-31
93,635 GBP2023-05-31
Current Assets
1,276,553 GBP2024-05-31
1,106,392 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,585,962 GBP2024-05-31
-1,516,082 GBP2023-05-31
Net Current Assets/Liabilities
-309,409 GBP2024-05-31
-409,690 GBP2023-05-31
Total Assets Less Current Liabilities
241,127 GBP2024-05-31
129,453 GBP2023-05-31
Net Assets/Liabilities
237,444 GBP2024-05-31
126,296 GBP2023-05-31
Equity
Called up share capital
10 GBP2024-05-31
10 GBP2023-05-31
Share premium
9,500 GBP2024-05-31
9,500 GBP2023-05-31
Retained earnings (accumulated losses)
227,934 GBP2024-05-31
116,786 GBP2023-05-31
Equity
237,444 GBP2024-05-31
126,296 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-06-01 ~ 2024-05-31
Furniture and fittings
152023-06-01 ~ 2024-05-31
Office equipment
252023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
121,448 GBP2024-05-31
104,859 GBP2023-05-31
Furniture and fittings
92,932 GBP2024-05-31
96,320 GBP2023-05-31
Office equipment
8,703 GBP2024-05-31
14,396 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
223,083 GBP2024-05-31
215,575 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-817 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-4,410 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-13,258 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
101,731 GBP2023-05-31
Furniture and fittings
93,439 GBP2023-05-31
Office equipment
7,579 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
202,749 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,518 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-817 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-3,058 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,403 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,320 GBP2024-05-31
Furniture and fittings
91,527 GBP2024-05-31
Office equipment
3,017 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,864 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
17,128 GBP2024-05-31
3,128 GBP2023-05-31
Furniture and fittings
1,405 GBP2024-05-31
2,881 GBP2023-05-31
Office equipment
5,686 GBP2024-05-31
6,817 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
188 GBP2024-05-31
113 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
1,105,434 GBP2024-05-31
970,491 GBP2023-05-31
Other Debtors
Current
27,020 GBP2024-05-31
34,820 GBP2023-05-31
Prepayments/Accrued Income
Current
13,682 GBP2024-05-31
3,333 GBP2023-05-31
Cash and Cash Equivalents
114,061 GBP2024-05-31
93,635 GBP2023-05-31
Trade Creditors/Trade Payables
Current
25,593 GBP2024-05-31
70,388 GBP2023-05-31
Amounts owed to group undertakings
Current
1,172,210 GBP2024-05-31
1,072,291 GBP2023-05-31
Corporation Tax Payable
Current
72,566 GBP2024-05-31
46,725 GBP2023-05-31
Taxation/Social Security Payable
Current
114,002 GBP2024-05-31
121,054 GBP2023-05-31
Other Creditors
Current
188,841 GBP2024-05-31
192,874 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
12,750 GBP2024-05-31
12,750 GBP2023-05-31
Creditors
Current
1,585,962 GBP2024-05-31
1,516,082 GBP2023-05-31
Net Deferred Tax Liability/Asset
-3,683 GBP2024-05-31
-3,157 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-526 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,683 GBP2024-05-31
-3,157 GBP2023-05-31