Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment
29,933 GBP2024-05-31
51,943 GBP2023-05-31
Fixed Assets - Investments
28,107 GBP2024-05-31
28,109 GBP2023-05-31
Fixed Assets
58,040 GBP2024-05-31
80,052 GBP2023-05-31
Total Inventories
1,330,508 GBP2024-05-31
1,549,098 GBP2023-05-31
Debtors
275,641 GBP2024-05-31
420,425 GBP2023-05-31
Cash at bank and in hand
361,738 GBP2024-05-31
392,903 GBP2023-05-31
Current Assets
1,967,887 GBP2024-05-31
2,362,426 GBP2023-05-31
Creditors
Current
1,034,252 GBP2024-05-31
1,169,067 GBP2023-05-31
Net Current Assets/Liabilities
933,635 GBP2024-05-31
1,193,359 GBP2023-05-31
Total Assets Less Current Liabilities
991,675 GBP2024-05-31
1,273,411 GBP2023-05-31
Net Assets/Liabilities
984,192 GBP2024-05-31
1,043,454 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Retained earnings (accumulated losses)
984,190 GBP2024-05-31
1,043,452 GBP2023-05-31
Equity
984,192 GBP2024-05-31
1,043,454 GBP2023-05-31
Average Number of Employees
192023-06-01 ~ 2024-05-31
222022-10-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
183,015 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
153,082 GBP2024-05-31
131,072 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,010 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
29,933 GBP2024-05-31
51,943 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
54,300 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
41,291 GBP2024-05-31
30,431 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
10,860 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
13,009 GBP2024-05-31
23,869 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-05-31
Other Investments Other Than Loans
Cost valuation
28,107 GBP2024-05-31
28,107 GBP2023-05-31
Other Investments Other Than Loans
28,107 GBP2024-05-31
28,107 GBP2023-05-31
Investments in Group Undertakings
2 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
160,530 GBP2024-05-31
301,353 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
115,111 GBP2024-05-31
119,072 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
275,641 GBP2024-05-31
420,425 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
49,990 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
26,242 GBP2024-05-31
7,938 GBP2023-05-31
Trade Creditors/Trade Payables
Current
521,182 GBP2024-05-31
598,348 GBP2023-05-31
Amounts owed to group undertakings
Current
164,729 GBP2024-05-31
50,000 GBP2023-05-31
Other Taxation & Social Security Payable
Current
168,256 GBP2024-05-31
225,742 GBP2023-05-31
Other Creditors
Current
153,843 GBP2024-05-31
237,049 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
141,700 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
25,479 GBP2023-05-31
Other Creditors
Non-current
49,792 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
25,479 GBP2023-05-31
hire purchase agreements
26,242 GBP2024-05-31
33,417 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Between one and five year
8,333 GBP2024-05-31
58,333 GBP2023-05-31
All periods
58,333 GBP2024-05-31
108,333 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,483 GBP2024-05-31
12,986 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,483 GBP2024-05-31
12,986 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-59,262 GBP2023-06-01 ~ 2024-05-31