Average Number of Employees
2092023-02-01 ~ 2024-01-31
1432022-02-01 ~ 2023-01-31
Turnover/Revenue
28,130,953 GBP2023-02-01 ~ 2024-01-31
22,469,321 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-20,555,408 GBP2023-02-01 ~ 2024-01-31
-17,346,468 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
7,575,545 GBP2023-02-01 ~ 2024-01-31
5,122,853 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-6,624,968 GBP2023-02-01 ~ 2024-01-31
-4,109,197 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
950,577 GBP2023-02-01 ~ 2024-01-31
1,013,656 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
958,946 GBP2023-02-01 ~ 2024-01-31
984,920 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
727,599 GBP2023-02-01 ~ 2024-01-31
809,454 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
240,060 GBP2024-01-31
240,198 GBP2023-01-31
Fixed Assets - Investments
230,728 GBP2024-01-31
132,679 GBP2023-01-31
Fixed Assets
470,788 GBP2024-01-31
372,877 GBP2023-01-31
Total Inventories
1,212,276 GBP2024-01-31
930,262 GBP2023-01-31
Debtors
576,819 GBP2024-01-31
497,623 GBP2023-01-31
Cash at bank and in hand
643,935 GBP2024-01-31
894,553 GBP2023-01-31
Current Assets
2,433,030 GBP2024-01-31
2,322,438 GBP2023-01-31
Net Current Assets/Liabilities
983,501 GBP2024-01-31
728,442 GBP2023-01-31
Total Assets Less Current Liabilities
1,454,289 GBP2024-01-31
1,101,319 GBP2023-01-31
Net Assets/Liabilities
1,228,021 GBP2024-01-31
805,007 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
1,227,921 GBP2024-01-31
804,907 GBP2023-01-31
308,597 GBP2022-01-31
Equity
1,228,021 GBP2024-01-31
805,007 GBP2023-01-31
308,697 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
727,599 GBP2023-02-01 ~ 2024-01-31
809,454 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
727,599 GBP2023-02-01 ~ 2024-01-31
809,454 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
727,599 GBP2023-02-01 ~ 2024-01-31
809,454 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-304,585 GBP2023-02-01 ~ 2024-01-31
-313,144 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-304,585 GBP2023-02-01 ~ 2024-01-31
-313,144 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-304,585 GBP2023-02-01 ~ 2024-01-31
-313,144 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-304,585 GBP2023-02-01 ~ 2024-01-31
-313,144 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
48,241 GBP2023-02-01 ~ 2024-01-31
44,304 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
0.202023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,000 GBP2023-02-01 ~ 2024-01-31
8,000 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
112023-02-01 ~ 2024-01-31
112022-02-01 ~ 2023-01-31
Wages/Salaries
3,252,291 GBP2023-02-01 ~ 2024-01-31
1,565,632 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
215,669 GBP2023-02-01 ~ 2024-01-31
76,683 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,344 GBP2023-02-01 ~ 2024-01-31
191,361 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,663,304 GBP2023-02-01 ~ 2024-01-31
1,833,676 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
64,880 GBP2023-02-01 ~ 2024-01-31
49,400 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,928 GBP2023-02-01 ~ 2024-01-31
-311 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
230,435 GBP2023-02-01 ~ 2024-01-31
187,135 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
All ordinary shares
304,585 GBP2023-02-01 ~ 2024-01-31
313,144 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
347,378 GBP2024-01-31
299,275 GBP2023-01-31
Tools/Equipment for furniture and fittings
22,465 GBP2024-01-31
22,465 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
381,844 GBP2024-01-31
333,741 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,747 GBP2024-01-31
73,483 GBP2023-01-31
Tools/Equipment for furniture and fittings
12,479 GBP2024-01-31
9,983 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,784 GBP2024-01-31
93,543 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,264 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
2,496 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,241 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
228,631 GBP2024-01-31
225,792 GBP2023-01-31
Tools/Equipment for furniture and fittings
9,986 GBP2024-01-31
12,482 GBP2023-01-31
Under hire purchased contracts or finance leases, Plant and equipment
197,232 GBP2024-01-31
186,542 GBP2023-01-31
Amounts invested in assets
Cost valuation, Non-current
234,026 GBP2024-01-31
152,248 GBP2023-01-31
Additions to investments, Non-current
81,778 GBP2024-01-31
Other Investments Other Than Loans
Non-current
230,728 GBP2024-01-31
132,679 GBP2023-01-31
Amounts invested in assets
Non-current
230,728 GBP2024-01-31
132,679 GBP2023-01-31
Finished Goods
1,212,276 GBP2024-01-31
930,262 GBP2023-01-31
Trade Debtors/Trade Receivables
65,508 GBP2024-01-31
69,262 GBP2023-01-31
Prepayments/Accrued Income
9,259 GBP2024-01-31
9,474 GBP2023-01-31
Other Debtors
502,052 GBP2024-01-31
417,850 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
70,000 GBP2024-01-31
70,000 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
757,295 GBP2024-01-31
785,051 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
10,000 GBP2024-01-31
8,000 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
225,419 GBP2024-01-31
175,777 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
91,334 GBP2024-01-31
56,859 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
53,075 GBP2024-01-31
43,454 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
171,008 GBP2024-01-31
259,008 GBP2023-01-31
Other Creditors
Amounts falling due within one year
71,398 GBP2024-01-31
195,847 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
93,333 GBP2024-01-31
163,333 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
128,044 GBP2024-01-31
132,979 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
53,075 GBP2024-01-31
43,454 GBP2023-01-31
Between one and five year
128,044 GBP2024-01-31
132,979 GBP2023-01-31
Minimum gross finance lease payments owing
181,119 GBP2024-01-31
176,433 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
181,119 GBP2024-01-31
176,433 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,891 GBP2024-01-31
Deferred Tax Liabilities
-4,891 GBP2024-01-31
Net Deferred Tax Liability/Asset
-4,891 GBP2024-01-31
1,037 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Class 2 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Class 3 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Class 4 ordinary share
1 shares2023-02-01 ~ 2024-01-31