Par Value of Share
Class 3 ordinary share
02024-01-01 ~ 2025-06-30
Turnover/Revenue
46,000 GBP2024-01-01 ~ 2025-06-30
32,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
25,000 GBP2024-01-01 ~ 2025-06-30
16,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
21,000 GBP2024-01-01 ~ 2025-06-30
17,000 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
1,000 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
36,000 GBP2024-01-01 ~ 2025-06-30
33,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-15,000 GBP2024-01-01 ~ 2025-06-30
-17,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,000 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-17,000 GBP2024-01-01 ~ 2025-06-30
-17,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-0 GBP2024-01-01 ~ 2025-06-30
-1,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-17,000 GBP2024-01-01 ~ 2025-06-30
-17,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-17,000 GBP2024-01-01 ~ 2025-06-30
-17,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
23,000 GBP2025-06-30
23,000 GBP2023-12-31
Property, Plant & Equipment
0 GBP2025-06-30
1,000 GBP2023-12-31
Fixed Assets - Investments
5,000 GBP2025-06-30
0 GBP2023-12-31
Fixed Assets
29,000 GBP2025-06-30
24,000 GBP2023-12-31
Total Inventories
6,000 GBP2025-06-30
10,000 GBP2023-12-31
Debtors
13,000 GBP2025-06-30
11,000 GBP2023-12-31
Cash at bank and in hand
0 GBP2025-06-30
1,000 GBP2023-12-31
Current Assets
18,000 GBP2025-06-30
22,000 GBP2023-12-31
Creditors
Current
48,000 GBP2025-06-30
30,000 GBP2023-12-31
Net Current Assets/Liabilities
-30,000 GBP2025-06-30
-8,000 GBP2023-12-31
Total Assets Less Current Liabilities
-1,000 GBP2025-06-30
16,000 GBP2023-12-31
Equity
Called up share capital
0 GBP2025-06-30
0 GBP2023-12-31
0 GBP2022-12-31
Share premium
26,000 GBP2025-06-30
26,000 GBP2023-12-31
Retained earnings (accumulated losses)
-27,000 GBP2025-06-30
-11,000 GBP2023-12-31
6,000 GBP2022-12-31
Equity
-1,000 GBP2025-06-30
16,000 GBP2023-12-31
6,000 GBP2022-12-31
Issue of Equity Instruments
26,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-17,000 GBP2024-01-01 ~ 2025-06-30
-17,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,000 GBP2024-01-01 ~ 2025-06-30
6,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
0 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,000 GBP2024-01-01 ~ 2025-06-30
7,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
132024-01-01 ~ 2025-06-30
132023-01-01 ~ 2023-12-31
Director Remuneration
682 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
0 GBP2024-01-01 ~ 2025-06-30
0 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-4,000 GBP2024-01-01 ~ 2025-06-30
-4,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
23,000 GBP2023-12-31
Intangible Assets
Development expenditure
23,000 GBP2025-06-30
23,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2023-12-31
Plant and equipment
1,000 GBP2025-06-30
1,000 GBP2023-12-31
Furniture and fittings
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,000 GBP2025-06-30
1,000 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
Plant and equipment
0 GBP2025-06-30
0 GBP2023-12-31
Furniture and fittings
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2025-06-30
0 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2024-01-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
0 GBP2025-06-30
1,000 GBP2023-12-31
Improvements to leasehold property
0 GBP2023-12-31
Furniture and fittings
0 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
5,000 GBP2025-06-30
0 GBP2023-12-31
Additions to investments
5,000 GBP2025-06-30
Investments in Group Undertakings
5,000 GBP2025-06-30
0 GBP2023-12-31
Raw Materials
3,000 GBP2025-06-30
6,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,000 GBP2025-06-30
3,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,000 GBP2025-06-30
4,000 GBP2023-12-31
Other Debtors
Current
1,000 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,000 GBP2025-06-30
1,000 GBP2023-12-31
Prepayments/Accrued Income
Current
2,000 GBP2025-06-30
3,000 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
13,000 GBP2025-06-30
11,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
0 GBP2025-06-30
4,000 GBP2023-12-31
Amounts owed to group undertakings
Current
36,000 GBP2025-06-30
17,000 GBP2023-12-31
Other Creditors
Current
2,000 GBP2025-06-30
Accrued Liabilities/Deferred Income
Current
10,000 GBP2025-06-30
9,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,000 GBP2025-06-30
-1,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
104,354 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
-17,000 GBP2024-01-01 ~ 2025-06-30