Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
612,896 GBP2022-12-31
512,493 GBP2021-12-31
Fixed Assets - Investments
6,395 GBP2022-12-31
6,395 GBP2021-12-31
Fixed Assets
619,291 GBP2022-12-31
518,888 GBP2021-12-31
Total Inventories
4,518,842 GBP2022-12-31
4,769,188 GBP2021-12-31
Debtors
11,000,070 GBP2022-12-31
8,368,956 GBP2021-12-31
Cash at bank and in hand
6,798 GBP2022-12-31
316,460 GBP2021-12-31
Current Assets
15,525,710 GBP2022-12-31
13,454,604 GBP2021-12-31
Creditors
Current
10,008,445 GBP2022-12-31
7,403,193 GBP2021-12-31
Net Current Assets/Liabilities
5,517,265 GBP2022-12-31
6,051,411 GBP2021-12-31
Total Assets Less Current Liabilities
6,136,556 GBP2022-12-31
6,570,299 GBP2021-12-31
Net Assets/Liabilities
6,024,547 GBP2022-12-31
6,478,414 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
6,023,547 GBP2022-12-31
6,477,414 GBP2021-12-31
5,724,966 GBP2020-12-31
Equity
6,024,547 GBP2022-12-31
6,478,414 GBP2021-12-31
5,725,966 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-600,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-453,867 GBP2022-01-01 ~ 2022-12-31
1,352,448 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-453,867 GBP2022-01-01 ~ 2022-12-31
1,352,448 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
162022-01-01 ~ 2022-12-31
182021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
16,300 GBP2022-12-31
16,300 GBP2021-12-31
Plant and equipment
813,772 GBP2022-12-31
660,544 GBP2021-12-31
Furniture and fittings
59,428 GBP2022-12-31
53,801 GBP2021-12-31
Motor vehicles
20,500 GBP2022-12-31
20,500 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
910,000 GBP2022-12-31
751,145 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,953 GBP2022-12-31
8,233 GBP2021-12-31
Plant and equipment
251,124 GBP2022-12-31
204,082 GBP2021-12-31
Furniture and fittings
32,855 GBP2022-12-31
23,997 GBP2021-12-31
Motor vehicles
3,172 GBP2022-12-31
2,340 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,104 GBP2022-12-31
238,652 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,720 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
47,042 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
8,858 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
832 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,452 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,347 GBP2022-12-31
8,067 GBP2021-12-31
Plant and equipment
562,648 GBP2022-12-31
456,462 GBP2021-12-31
Furniture and fittings
26,573 GBP2022-12-31
29,804 GBP2021-12-31
Motor vehicles
17,328 GBP2022-12-31
18,160 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
6,395 GBP2021-12-31
Investments in Group Undertakings
6,395 GBP2022-12-31
6,395 GBP2021-12-31
Raw Materials
4,518,842 GBP2022-12-31
4,769,188 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
5,319,247 GBP2022-12-31
4,235,073 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,986,564 GBP2022-12-31
1,958,767 GBP2021-12-31
Other Debtors
Current
927,724 GBP2022-12-31
807,572 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
55,225 GBP2022-12-31
Prepayments/Accrued Income
Current
820,586 GBP2022-12-31
1,367,544 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
11,000,070 GBP2022-12-31
8,368,956 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
981,534 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,170,734 GBP2022-12-31
4,563,396 GBP2021-12-31
Corporation Tax Payable
Current
428,770 GBP2022-12-31
1,007,183 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,427,407 GBP2022-12-31
1,625,092 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
112,009 GBP2022-12-31
91,885 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,489 shares2022-12-31
Class 2 ordinary share
24,511 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-453,867 GBP2022-01-01 ~ 2022-12-31