Intangible Assets
391,080 GBP2023-12-31
475,534 GBP2022-12-31
Property, Plant & Equipment
214,748 GBP2023-12-31
190,047 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
605,830 GBP2023-12-31
665,583 GBP2022-12-31
Total Inventories
16,966 GBP2023-12-31
8,327 GBP2022-12-31
Debtors
624,861 GBP2023-12-31
888,309 GBP2022-12-31
Cash at bank and in hand
206,442 GBP2023-12-31
95,748 GBP2022-12-31
Current Assets
848,269 GBP2023-12-31
992,384 GBP2022-12-31
Creditors
Current
570,002 GBP2023-12-31
938,761 GBP2022-12-31
Net Current Assets/Liabilities
278,267 GBP2023-12-31
53,623 GBP2022-12-31
Total Assets Less Current Liabilities
884,097 GBP2023-12-31
719,206 GBP2022-12-31
Net Assets/Liabilities
499,738 GBP2023-12-31
314,896 GBP2022-12-31
Equity
Called up share capital
965,100 GBP2023-12-31
965,100 GBP2022-12-31
Revaluation reserve
170,523 GBP2023-12-31
170,523 GBP2022-12-31
Retained earnings (accumulated losses)
-635,885 GBP2023-12-31
-820,727 GBP2022-12-31
Equity
499,738 GBP2023-12-31
314,896 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
844,544 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
453,464 GBP2023-12-31
369,010 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
84,454 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
391,080 GBP2023-12-31
475,534 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,880 GBP2023-12-31
81,880 GBP2022-12-31
Furniture and fittings
277,763 GBP2023-12-31
274,588 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,785 GBP2023-12-31
48,452 GBP2022-12-31
Furniture and fittings
230,239 GBP2023-12-31
182,515 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,333 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
47,724 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
21,095 GBP2023-12-31
33,428 GBP2022-12-31
Furniture and fittings
47,524 GBP2023-12-31
92,073 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
292,402 GBP2023-12-31
188,568 GBP2022-12-31
Computers
40,025 GBP2023-12-31
40,025 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
706,327 GBP2023-12-31
599,318 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
152,613 GBP2023-12-31
132,474 GBP2022-12-31
Computers
40,025 GBP2023-12-31
38,626 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,579 GBP2023-12-31
409,271 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
29,323 GBP2023-01-01 ~ 2023-12-31
Computers
1,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,184 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
139,789 GBP2023-12-31
56,094 GBP2022-12-31
Computers
1,399 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2022-12-31
Investments in Group Undertakings
2 GBP2023-12-31
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
217,211 GBP2023-12-31
399,418 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
282,642 GBP2023-12-31
382,525 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
125,008 GBP2023-12-31
106,366 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
624,861 GBP2023-12-31
888,309 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
76,231 GBP2023-12-31
76,232 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
32,018 GBP2023-12-31
41,274 GBP2022-12-31
Trade Creditors/Trade Payables
Current
65,427 GBP2023-12-31
86,797 GBP2022-12-31
Other Taxation & Social Security Payable
Current
26,250 GBP2023-12-31
34,913 GBP2022-12-31
Other Creditors
Current
370,076 GBP2023-12-31
699,545 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
72,543 GBP2023-12-31
130,559 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,722 GBP2023-12-31
Other Creditors
Non-current
284,094 GBP2023-12-31
262,969 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,782 GBP2022-12-31