Intangible Assets
355,793 GBP2024-12-31
391,080 GBP2023-12-31
Property, Plant & Equipment
168,378 GBP2024-12-31
214,748 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
524,173 GBP2024-12-31
605,830 GBP2023-12-31
Total Inventories
8,144 GBP2024-12-31
16,966 GBP2023-12-31
Debtors
605,353 GBP2024-12-31
624,861 GBP2023-12-31
Cash at bank and in hand
244,790 GBP2024-12-31
206,442 GBP2023-12-31
Current Assets
858,287 GBP2024-12-31
848,269 GBP2023-12-31
Creditors
Current
458,370 GBP2024-12-31
570,002 GBP2023-12-31
Net Current Assets/Liabilities
399,917 GBP2024-12-31
278,267 GBP2023-12-31
Total Assets Less Current Liabilities
924,090 GBP2024-12-31
884,097 GBP2023-12-31
Creditors
Non-current
226,258 GBP2024-12-31
384,359 GBP2023-12-31
Net Assets/Liabilities
697,832 GBP2024-12-31
499,738 GBP2023-12-31
Equity
Called up share capital
965,100 GBP2024-12-31
965,100 GBP2023-12-31
Revaluation reserve
170,523 GBP2024-12-31
170,523 GBP2023-12-31
Retained earnings (accumulated losses)
-437,791 GBP2024-12-31
-635,885 GBP2023-12-31
Equity
697,832 GBP2024-12-31
499,738 GBP2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
844,544 GBP2024-12-31
844,544 GBP2023-12-31
Intangible Assets - Gross Cost
894,544 GBP2024-12-31
844,544 GBP2023-12-31
Net goodwill
50,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
537,918 GBP2024-12-31
453,464 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
538,751 GBP2024-12-31
453,464 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
833 GBP2024-01-01 ~ 2024-12-31
Development expenditure
84,454 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
85,287 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
833 GBP2024-12-31
Intangible Assets
Net goodwill
49,167 GBP2024-12-31
Development expenditure
306,626 GBP2024-12-31
391,080 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
14,257 GBP2023-12-31
Plant and equipment
81,880 GBP2024-12-31
81,880 GBP2023-12-31
Furniture and fittings
279,157 GBP2024-12-31
277,763 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
7,917 GBP2023-12-31
Plant and equipment
60,785 GBP2024-12-31
60,785 GBP2023-12-31
Furniture and fittings
250,673 GBP2024-12-31
230,239 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
713 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
20,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
21,095 GBP2024-12-31
21,095 GBP2023-12-31
Furniture and fittings
28,484 GBP2024-12-31
47,524 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
292,402 GBP2024-12-31
292,402 GBP2023-12-31
Computers
40,025 GBP2024-12-31
40,025 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
707,721 GBP2024-12-31
706,327 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
179,230 GBP2024-12-31
152,613 GBP2023-12-31
Computers
40,025 GBP2024-12-31
40,025 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
539,343 GBP2024-12-31
491,579 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
26,617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
113,172 GBP2024-12-31
139,789 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-12-31
Investments in Group Undertakings
2 GBP2024-12-31
2 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
219,228 GBP2024-12-31
217,211 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
261,964 GBP2024-12-31
282,642 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
124,161 GBP2024-12-31
125,008 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
605,353 GBP2024-12-31
624,861 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
6,160 GBP2024-12-31
76,231 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
15,994 GBP2024-12-31
32,018 GBP2023-12-31
Trade Creditors/Trade Payables
Current
118,803 GBP2024-12-31
65,427 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,779 GBP2024-12-31
26,250 GBP2023-12-31
Other Creditors
Current
275,634 GBP2024-12-31
370,076 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
72,543 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,663 GBP2024-12-31
27,722 GBP2023-12-31
Other Creditors
Non-current
220,595 GBP2024-12-31
284,094 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
27,722 GBP2023-12-31
hire purchase agreements
21,657 GBP2024-12-31
59,740 GBP2023-12-31