Average Number of Employees
122023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets
11,473,811 GBP2023-12-31
Property, Plant & Equipment
73,038 GBP2023-12-31
71,334 GBP2022-12-31
Fixed Assets
11,546,849 GBP2023-12-31
71,334 GBP2022-12-31
Debtors
2,184,995 GBP2023-12-31
549,575 GBP2022-12-31
Cash at bank and in hand
108,722 GBP2023-12-31
372,465 GBP2022-12-31
Current Assets
2,293,717 GBP2023-12-31
922,040 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,791,554 GBP2023-12-31
-1,462,859 GBP2022-12-31
Net Current Assets/Liabilities
-3,497,837 GBP2023-12-31
-540,819 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,702,339 GBP2023-12-31
Net Assets/Liabilities
-653,327 GBP2023-12-31
-469,485 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
-663,327 GBP2023-12-31
-479,485 GBP2022-12-31
Equity
-653,327 GBP2023-12-31
-469,485 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,249 GBP2023-12-31
58,249 GBP2022-12-31
Computers
61,881 GBP2023-12-31
23,895 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
137,500 GBP2023-12-31
99,514 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
9,709 GBP2022-12-31
Computers
15,576 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,180 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,415 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
5,287 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
36,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,124 GBP2023-12-31
Computers
20,863 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,462 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
29,125 GBP2023-12-31
48,540 GBP2022-12-31
Computers
41,018 GBP2023-12-31
8,319 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,045,873 GBP2023-12-31
246,003 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
702,089 GBP2023-12-31
28,448 GBP2022-12-31
Other Debtors
Current
19,096 GBP2022-12-31
Prepayments/Accrued Income
Current
307,985 GBP2023-12-31
126,980 GBP2022-12-31
Debtors
Current
2,184,995 GBP2023-12-31
549,575 GBP2022-12-31
Bank Overdrafts
Current
25,450 GBP2023-12-31
Trade Creditors/Trade Payables
Current
217,179 GBP2023-12-31
220,615 GBP2022-12-31
Amounts owed to group undertakings
Current
4,317,965 GBP2023-12-31
1,067,839 GBP2022-12-31
Taxation/Social Security Payable
Current
180,585 GBP2023-12-31
9,086 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,308 GBP2023-12-31
Other Creditors
Current
21,334 GBP2023-12-31
2,577 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,020,733 GBP2023-12-31
162,742 GBP2022-12-31
Creditors
Current
5,791,554 GBP2023-12-31
1,462,859 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,848 GBP2023-12-31
Amounts owed to group undertakings
Non-current
8,680,491 GBP2023-12-31
Creditors
Non-current
8,702,339 GBP2023-12-31
Minimum gross finance lease payments owing
30,156 GBP2023-12-31
Net Deferred Tax Liability/Asset
129,048 GBP2023-12-31
129,048 GBP2022-12-31
129,048 GBP2022-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31