Intangible Assets
0 GBP2023-06-30
11,500 GBP2022-06-30
Property, Plant & Equipment
1,847,626 GBP2023-06-30
1,031,701 GBP2022-06-30
Fixed Assets - Investments
8,591 GBP2023-06-30
8,612 GBP2022-06-30
Fixed Assets
1,856,217 GBP2023-06-30
1,051,813 GBP2022-06-30
Debtors
6,189,766 GBP2023-06-30
5,731,238 GBP2022-06-30
Cash at bank and in hand
405,505 GBP2023-06-30
1,561,531 GBP2022-06-30
Current Assets
6,595,271 GBP2023-06-30
7,313,150 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,085,939 GBP2023-06-30
-1,797,532 GBP2022-06-30
Net Current Assets/Liabilities
5,509,332 GBP2023-06-30
5,515,618 GBP2022-06-30
Total Assets Less Current Liabilities
7,365,549 GBP2023-06-30
6,567,431 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,385,912 GBP2023-06-30
-2,352,795 GBP2022-06-30
Net Assets/Liabilities
5,517,730 GBP2023-06-30
4,018,613 GBP2022-06-30
Equity
Called up share capital
1,680,136 GBP2023-06-30
1,680,136 GBP2022-06-30
680,136 GBP2021-06-30
Share premium
600,000 GBP2023-06-30
600,000 GBP2022-06-30
600,000 GBP2021-06-30
Retained earnings (accumulated losses)
3,237,594 GBP2023-06-30
1,738,477 GBP2022-06-30
662,363 GBP2021-06-30
Equity
5,517,730 GBP2023-06-30
4,018,613 GBP2022-06-30
1,942,499 GBP2021-06-30
Issue of Equity Instruments
Called up share capital
1,000,000 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
1,000,000 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
212022-07-01 ~ 2023-06-30
182021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Other than goodwill
230,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
230,000 GBP2023-06-30
218,500 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
11,500 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other than goodwill
0 GBP2023-06-30
11,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Other
2,058,039 GBP2023-06-30
1,271,344 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Other
-690,980 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
210,413 GBP2023-06-30
239,643 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
67,426 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-96,656 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Other
1,847,626 GBP2023-06-30
1,031,701 GBP2022-06-30
Investments in group undertakings and participating interests
8,591 GBP2023-06-30
8,612 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
630,653 GBP2023-06-30
267,997 GBP2022-06-30
Amounts Owed By Related Parties
5,342,034 GBP2023-06-30
Current
5,340,641 GBP2022-06-30
Other Debtors
Amounts falling due within one year
217,079 GBP2023-06-30
122,600 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
6,189,766 GBP2023-06-30
5,731,238 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
343,386 GBP2023-06-30
309,652 GBP2022-06-30
Corporation Tax Payable
Current
56,784 GBP2023-06-30
86,107 GBP2022-06-30
Other Taxation & Social Security Payable
Current
35,091 GBP2023-06-30
24,274 GBP2022-06-30
Other Creditors
Current
640,678 GBP2023-06-30
1,367,499 GBP2022-06-30
Creditors
Current
1,085,939 GBP2023-06-30
1,797,532 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Other Creditors
Non-current
1,365,912 GBP2023-06-30
2,322,795 GBP2022-06-30
Creditors
Non-current
1,385,912 GBP2023-06-30
2,352,795 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
158,677 GBP2023-06-30
258,078 GBP2022-06-30