Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-03-31
Turnover/Revenue
972,260 GBP2023-07-01 ~ 2024-03-31
1,200,064 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
845,069 GBP2023-07-01 ~ 2024-03-31
1,014,203 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
127,191 GBP2023-07-01 ~ 2024-03-31
185,861 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
189,420 GBP2023-07-01 ~ 2024-03-31
229,261 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-62,229 GBP2023-07-01 ~ 2024-03-31
-43,400 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,963 GBP2023-07-01 ~ 2024-03-31
-8,183 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-59,266 GBP2023-07-01 ~ 2024-03-31
-35,217 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-59,266 GBP2023-07-01 ~ 2024-03-31
-35,217 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
20,131 GBP2024-03-31
24,117 GBP2023-06-30
Total Inventories
62,904 GBP2024-03-31
63,333 GBP2023-06-30
Debtors
226,104 GBP2024-03-31
235,975 GBP2023-06-30
Cash at bank and in hand
101,162 GBP2024-03-31
121,527 GBP2023-06-30
Current Assets
390,170 GBP2024-03-31
420,835 GBP2023-06-30
Creditors
Current
568,434 GBP2024-03-31
541,075 GBP2023-06-30
Net Current Assets/Liabilities
-178,264 GBP2024-03-31
-120,240 GBP2023-06-30
Total Assets Less Current Liabilities
-158,133 GBP2024-03-31
-96,123 GBP2023-06-30
Net Assets/Liabilities
-158,133 GBP2024-03-31
-98,867 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
-159,133 GBP2024-03-31
-99,867 GBP2023-06-30
-64,650 GBP2022-06-30
Equity
-158,133 GBP2024-03-31
-98,867 GBP2023-06-30
-63,650 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-59,266 GBP2023-07-01 ~ 2024-03-31
-35,217 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
107,686 GBP2023-07-01 ~ 2024-03-31
156,945 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
7,266 GBP2023-07-01 ~ 2024-03-31
6,372 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,744 GBP2023-07-01 ~ 2024-03-31
1,411 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
116,696 GBP2023-07-01 ~ 2024-03-31
164,728 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
92023-07-01 ~ 2024-03-31
92022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,986 GBP2023-07-01 ~ 2024-03-31
6,917 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
-7,127 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,139 GBP2023-06-30
Motor vehicles
56,945 GBP2023-06-30
Computers
15,816 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
113,900 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,797 GBP2024-03-31
33,993 GBP2023-06-30
Motor vehicles
43,156 GBP2024-03-31
39,974 GBP2023-06-30
Computers
15,816 GBP2024-03-31
15,816 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,769 GBP2024-03-31
89,783 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
804 GBP2023-07-01 ~ 2024-03-31
Motor vehicles
3,182 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,986 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
6,342 GBP2024-03-31
7,146 GBP2023-06-30
Motor vehicles
13,789 GBP2024-03-31
16,971 GBP2023-06-30
Merchandise
63,333 GBP2023-06-30
Finished Goods
62,904 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
169,712 GBP2024-03-31
175,552 GBP2023-06-30
Other Debtors
Current
14,112 GBP2024-03-31
14,112 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
7,127 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
38,336 GBP2024-03-31
35,603 GBP2023-06-30
Prepayments/Accrued Income
Current
3,944 GBP2024-03-31
3,581 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
226,104 GBP2024-03-31
235,975 GBP2023-06-30
Trade Creditors/Trade Payables
Current
174,950 GBP2024-03-31
148,527 GBP2023-06-30
Amounts owed to group undertakings
Current
384,343 GBP2024-03-31
384,343 GBP2023-06-30
Other Taxation & Social Security Payable
Current
4,475 GBP2024-03-31
3,496 GBP2023-06-30
Other Creditors
Current
165 GBP2024-03-31
208 GBP2023-06-30
Accrued Liabilities
Current
4,501 GBP2024-03-31
4,501 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,744 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-59,266 GBP2023-07-01 ~ 2024-03-31