Turnover/Revenue
2,158,854 GBP2022-01-01 ~ 2022-12-31
1,657,957 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-539,025 GBP2022-01-01 ~ 2022-12-31
-531,852 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,619,829 GBP2022-01-01 ~ 2022-12-31
1,126,105 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-952,801 GBP2022-01-01 ~ 2022-12-31
-951,914 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
667,028 GBP2022-01-01 ~ 2022-12-31
-441,912 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
449,265 GBP2022-01-01 ~ 2022-12-31
-663,001 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
352,378 GBP2022-01-01 ~ 2022-12-31
-603,587 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,303,662 GBP2022-01-01 ~ 2022-12-31
-1,755,943 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
242,171 GBP2022-12-31
264,278 GBP2021-12-31
Property, Plant & Equipment
11,327,185 GBP2022-12-31
10,239,667 GBP2021-12-31
Fixed Assets
11,569,356 GBP2022-12-31
10,503,945 GBP2021-12-31
Total Inventories
29,275 GBP2022-12-31
25,116 GBP2021-12-31
Debtors
904,205 GBP2022-12-31
772,054 GBP2021-12-31
Cash at bank and in hand
191,773 GBP2022-12-31
146,836 GBP2021-12-31
Current Assets
1,125,253 GBP2022-12-31
944,006 GBP2021-12-31
Net Current Assets/Liabilities
583,168 GBP2022-12-31
524,423 GBP2021-12-31
Total Assets Less Current Liabilities
12,152,524 GBP2022-12-31
11,028,368 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-10,786,155 GBP2022-12-31
-10,878,274 GBP2021-12-31
Net Assets/Liabilities
-365,497 GBP2022-12-31
-1,233,169 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
969,019 GBP2022-12-31
-415,605 GBP2021-12-31
5,307,411 GBP2020-12-31
Equity
-365,497 GBP2022-12-31
-1,233,169 GBP2021-12-31
5,307,412 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
352,378 GBP2022-01-01 ~ 2022-12-31
-603,587 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
352,378 GBP2022-01-01 ~ 2022-12-31
-603,587 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-435,990 GBP2022-01-01 ~ 2022-12-31
-4,784,638 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-435,990 GBP2022-01-01 ~ 2022-12-31
-4,784,638 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
870,132 GBP2022-01-01 ~ 2022-12-31
870,132 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Audit Fees/Expenses
3,570 GBP2022-01-01 ~ 2022-12-31
3,245 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,946 GBP2022-01-01 ~ 2022-12-31
-121,797 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
85,360 GBP2022-01-01 ~ 2022-12-31
-125,970 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
329,149 GBP2022-12-31
432,488 GBP2021-12-31
Deferred Tax Liabilities
1,731,866 GBP2022-12-31
1,383,263 GBP2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
442,147 GBP2022-12-31
442,147 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
199,976 GBP2022-12-31
177,869 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
22,107 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
242,171 GBP2022-12-31
264,278 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,307,715 GBP2022-12-31
14,350,065 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,980,530 GBP2022-12-31
4,110,398 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
870,132 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
11,327,185 GBP2022-12-31
10,239,667 GBP2021-12-31
Raw materials and consumables
29,275 GBP2022-12-31
25,116 GBP2021-12-31
Amounts Owed By Related Parties
250,000 GBP2022-12-31
185,500 GBP2021-12-31
Other Debtors
884 GBP2022-12-31
Prepayments
606,832 GBP2022-12-31
537,071 GBP2021-12-31
Trade Creditors/Trade Payables
33,354 GBP2022-12-31
31,133 GBP2021-12-31
Amounts Owed to Related Parties
338,544 GBP2022-12-31
300,481 GBP2021-12-31
Taxation/Social Security Payable
15,090 GBP2022-12-31
11,481 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
9,006,798 GBP2022-12-31
9,788,187 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,731,866 GBP2022-12-31
1,383,263 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Total Borrowings
Current
216,908 GBP2022-12-31
209,944 GBP2021-12-31