Property, Plant & Equipment
1,923,683 GBP2025-05-31
2,489,538 GBP2024-05-31
Total Inventories
363,398 GBP2025-05-31
370,462 GBP2024-05-31
Debtors
Current
727,868 GBP2025-05-31
1,064,327 GBP2024-05-31
Cash at bank and in hand
4,138,937 GBP2025-05-31
3,021,543 GBP2024-05-31
Current Assets
5,230,203 GBP2025-05-31
4,456,332 GBP2024-05-31
Net Current Assets/Liabilities
3,601,423 GBP2025-05-31
2,804,764 GBP2024-05-31
Total Assets Less Current Liabilities
5,525,106 GBP2025-05-31
5,294,302 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-70,000 GBP2025-05-31
-290,998 GBP2024-05-31
Net Assets/Liabilities
4,979,598 GBP2025-05-31
4,388,756 GBP2024-05-31
Average Number of Employees
352024-06-01 ~ 2025-05-31
352023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
51,154 GBP2025-05-31
45,288 GBP2024-05-31
Other
10,922,866 GBP2025-05-31
10,744,931 GBP2024-05-31
Plant and equipment
166,517 GBP2025-05-31
166,517 GBP2024-05-31
Furniture and fittings
126,177 GBP2025-05-31
126,177 GBP2024-05-31
Motor vehicles
755,718 GBP2025-05-31
714,129 GBP2024-05-31
Computers
63,910 GBP2025-05-31
63,910 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
12,086,342 GBP2025-05-31
11,860,952 GBP2024-05-31
Property, Plant & Equipment - Disposals
Other
-268,857 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-268,857 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
45,337 GBP2025-05-31
45,288 GBP2024-05-31
Other
9,164,967 GBP2025-05-31
8,490,556 GBP2024-05-31
Plant and equipment
159,501 GBP2025-05-31
153,766 GBP2024-05-31
Furniture and fittings
123,295 GBP2025-05-31
121,688 GBP2024-05-31
Motor vehicles
606,800 GBP2025-05-31
498,949 GBP2024-05-31
Computers
62,759 GBP2025-05-31
61,167 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,162,659 GBP2025-05-31
9,371,414 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
49 GBP2024-06-01 ~ 2025-05-31
Other
789,973 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
5,735 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
1,607 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
107,851 GBP2024-06-01 ~ 2025-05-31
Computers
1,592 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
906,807 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-115,562 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,562 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
5,817 GBP2025-05-31
Other
1,757,899 GBP2025-05-31
2,254,375 GBP2024-05-31
Plant and equipment
7,016 GBP2025-05-31
12,751 GBP2024-05-31
Furniture and fittings
2,882 GBP2025-05-31
4,489 GBP2024-05-31
Motor vehicles
148,918 GBP2025-05-31
215,180 GBP2024-05-31
Computers
1,151 GBP2025-05-31
2,743 GBP2024-05-31
Trade Debtors/Trade Receivables
563,520 GBP2025-05-31
522,257 GBP2024-05-31
Prepayments
125,340 GBP2025-05-31
98,614 GBP2024-05-31
Other Debtors
35,625 GBP2025-05-31
395 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
727,868 GBP2025-05-31
Amounts falling due within one year, Current
1,064,327 GBP2024-05-31
Total Borrowings
Current, Amounts falling due within one year
430,359 GBP2025-05-31
Non-current, Amounts falling due after one year
70,000 GBP2025-05-31
290,998 GBP2024-05-31
Bank Borrowings
Current
120,000 GBP2025-05-31
120,000 GBP2024-05-31
Other Remaining Borrowings
Current
310,359 GBP2025-05-31
168,678 GBP2024-05-31
Total Borrowings
Current
430,359 GBP2025-05-31
290,737 GBP2024-05-31
Bank Borrowings
Non-current
70,000 GBP2025-05-31
190,000 GBP2024-05-31
Other Remaining Borrowings
Non-current
100,998 GBP2024-05-31
Total Borrowings
Non-current
70,000 GBP2025-05-31
290,998 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
475,508 GBP2025-05-31
614,548 GBP2024-05-31