Administrative Expenses
-1,238,419 GBP2024-04-01 ~ 2025-03-31
-1,111,987 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-435,583 GBP2024-04-01 ~ 2025-03-31
-385,819 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-331,671 GBP2024-04-01 ~ 2025-03-31
-279,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,014,719 GBP2025-03-31
5,103,695 GBP2024-03-31
Debtors
372,179 GBP2025-03-31
463,942 GBP2024-03-31
Cash at bank and in hand
580 GBP2025-03-31
580 GBP2024-03-31
Current Assets
401,502 GBP2025-03-31
492,985 GBP2024-03-31
Net Current Assets/Liabilities
-3,346,714 GBP2025-03-31
-2,959,569 GBP2024-03-31
Total Assets Less Current Liabilities
1,668,005 GBP2025-03-31
2,144,126 GBP2024-03-31
Net Assets/Liabilities
1,668,005 GBP2025-03-31
1,999,676 GBP2024-03-31
Equity
Called up share capital
3,600,001 GBP2025-03-31
3,600,001 GBP2024-03-31
3,600,001 GBP2023-03-31
Retained earnings (accumulated losses)
-1,931,996 GBP2025-03-31
-1,600,325 GBP2024-03-31
-1,320,445 GBP2023-03-31
Equity
1,668,005 GBP2025-03-31
1,999,676 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-331,671 GBP2024-04-01 ~ 2025-03-31
-279,880 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
3,900 GBP2024-04-01 ~ 2025-03-31
4,175 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
682023-04-01 ~ 2024-03-31
Wages/Salaries
1,378,261 GBP2024-04-01 ~ 2025-03-31
1,316,184 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,210 GBP2024-04-01 ~ 2025-03-31
21,675 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,515,828 GBP2024-04-01 ~ 2025-03-31
1,444,700 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-121,395 GBP2024-04-01 ~ 2025-03-31
226,451 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,598,133 GBP2025-03-31
4,579,245 GBP2024-03-31
Furniture and fittings
1,314,822 GBP2025-03-31
1,134,269 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,998,451 GBP2025-03-31
5,882,545 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-20,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-20,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
528,264 GBP2025-03-31
377,155 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
983,732 GBP2025-03-31
778,850 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
171,994 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,767 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-20,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,142,665 GBP2025-03-31
Furniture and fittings
786,558 GBP2025-03-31
757,114 GBP2024-03-31
Land and buildings, Owned/Freehold
4,177,550 GBP2024-03-31
Finished Goods/Goods for Resale
28,743 GBP2025-03-31
28,463 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,391 GBP2025-03-31
44,957 GBP2024-03-31
Other Debtors
Current
286,935 GBP2025-03-31
383,600 GBP2024-03-31
Prepayments/Accrued Income
Current
23,990 GBP2025-03-31
35,385 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
578,891 GBP2025-03-31
702,828 GBP2024-03-31
Trade Creditors/Trade Payables
Current
147,067 GBP2025-03-31
185,909 GBP2024-03-31
Amounts owed to group undertakings
Current
2,688,307 GBP2025-03-31
2,254,700 GBP2024-03-31
Other Taxation & Social Security Payable
Current
99,249 GBP2025-03-31
73,856 GBP2024-03-31
Other Creditors
Current
35,216 GBP2025-03-31
47,625 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
77,750 GBP2025-03-31
64,748 GBP2024-03-31
Creditors
Current
3,748,216 GBP2025-03-31
3,452,554 GBP2024-03-31
Bank Overdrafts
578,891 GBP2025-03-31
702,828 GBP2024-03-31
Total Borrowings
Current
578,891 GBP2025-03-31
702,828 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,600,001 shares2025-03-31
3,600,001 shares2024-03-31