Administrative Expenses
-6,749,158 GBP2023-01-01 ~ 2023-12-31
-6,381,839 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
342,669 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,295 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,040,439 GBP2023-01-01 ~ 2023-12-31
1,835,509 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
739,603 GBP2023-01-01 ~ 2023-12-31
1,494,047 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
205,848 GBP2023-12-31
276,678 GBP2022-12-31
Fixed Assets - Investments
3,216,993 GBP2023-12-31
3,102,511 GBP2022-12-31
Fixed Assets
3,422,841 GBP2023-12-31
3,379,189 GBP2022-12-31
Debtors
2,229,764 GBP2023-12-31
1,586,281 GBP2022-12-31
Cash at bank and in hand
1,179,995 GBP2023-12-31
1,743,583 GBP2022-12-31
Current Assets
3,409,759 GBP2023-12-31
3,329,864 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,038,879 GBP2023-12-31
-1,390,818 GBP2022-12-31
Net Current Assets/Liabilities
2,370,880 GBP2023-12-31
1,939,046 GBP2022-12-31
Total Assets Less Current Liabilities
5,793,721 GBP2023-12-31
5,318,235 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-108,359 GBP2023-12-31
-120,399 GBP2022-12-31
Net Assets/Liabilities
5,673,275 GBP2023-12-31
5,168,642 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
5,673,175 GBP2023-12-31
5,168,542 GBP2022-12-31
5,820,995 GBP2021-12-31
Equity
5,673,275 GBP2023-12-31
5,168,642 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
739,603 GBP2023-01-01 ~ 2023-12-31
1,494,047 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,146,500 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-234,970 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
642023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Wages/Salaries
4,313,260 GBP2023-01-01 ~ 2023-12-31
3,771,836 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,436 GBP2023-01-01 ~ 2023-12-31
88,898 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,887,775 GBP2023-01-01 ~ 2023-12-31
4,340,973 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,230 GBP2023-01-01 ~ 2023-12-31
12,590 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
556,395 GBP2023-01-01 ~ 2023-12-31
502,366 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,107 GBP2023-01-01 ~ 2023-12-31
-13,558 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
358,710 GBP2023-12-31
352,807 GBP2022-12-31
Computers
105,195 GBP2023-12-31
91,357 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
463,905 GBP2023-12-31
444,164 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
177,766 GBP2023-12-31
108,288 GBP2022-12-31
Computers
80,291 GBP2023-12-31
59,198 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,057 GBP2023-12-31
167,486 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
69,478 GBP2023-01-01 ~ 2023-12-31
Computers
21,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,571 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
180,944 GBP2023-12-31
244,519 GBP2022-12-31
Computers
24,904 GBP2023-12-31
32,159 GBP2022-12-31
Amounts invested in assets
Non-current
3,216,993 GBP2023-12-31
3,102,511 GBP2022-12-31
Debtors
Non-current
159,647 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,052,781 GBP2023-12-31
695,999 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
392,345 GBP2023-12-31
89,744 GBP2022-12-31
Other Debtors
Current
5,947 GBP2023-12-31
1,140 GBP2022-12-31
Prepayments/Accrued Income
Current
650,358 GBP2023-12-31
758,456 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,229,764 GBP2023-12-31
1,586,281 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,857 GBP2023-12-31
51,040 GBP2022-12-31
Amounts owed to group undertakings
Current
50,488 GBP2023-12-31
32,501 GBP2022-12-31
Corporation Tax Payable
Current
13,177 GBP2023-12-31
118,171 GBP2022-12-31
Other Taxation & Social Security Payable
Current
193,880 GBP2023-12-31
242,677 GBP2022-12-31
Other Creditors
Current
19,502 GBP2023-12-31
20,092 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
706,555 GBP2023-12-31
926,337 GBP2022-12-31
Creditors
Current
1,038,879 GBP2023-12-31
1,390,818 GBP2022-12-31
Other Remaining Borrowings
Non-current
10 GBP2023-12-31
10 GBP2022-12-31
Creditors
Non-current
108,359 GBP2023-12-31
120,399 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
257,607 GBP2023-12-31
281,929 GBP2022-12-31
Between two and five year
811,146 GBP2023-12-31
1,068,754 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,068,753 GBP2023-12-31
1,350,683 GBP2022-12-31