Property, Plant & Equipment
457,278 GBP2024-06-30
441,488 GBP2023-06-30
Debtors
112,219 GBP2024-06-30
135,427 GBP2023-06-30
Cash at bank and in hand
62,588 GBP2024-06-30
22,188 GBP2023-06-30
Current Assets
174,807 GBP2024-06-30
157,615 GBP2023-06-30
Creditors
Current
1,409,751 GBP2024-06-30
1,144,069 GBP2023-06-30
Net Current Assets/Liabilities
-1,234,944 GBP2024-06-30
-986,454 GBP2023-06-30
Total Assets Less Current Liabilities
-777,666 GBP2024-06-30
-544,966 GBP2023-06-30
Creditors
Non-current
-105,008 GBP2024-06-30
-127,265 GBP2023-06-30
Net Assets/Liabilities
-934,805 GBP2024-06-30
-713,902 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
Retained earnings (accumulated losses)
-934,806 GBP2024-06-30
-713,903 GBP2023-06-30
Equity
-934,805 GBP2024-06-30
-713,902 GBP2023-06-30
Average Number of Employees
462023-07-01 ~ 2024-06-30
522022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,120,409 GBP2024-06-30
1,010,657 GBP2023-06-30
Furniture and fittings
66,109 GBP2024-06-30
66,109 GBP2023-06-30
Motor vehicles
51,385 GBP2024-06-30
51,385 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,237,903 GBP2024-06-30
1,128,151 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,461 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-2,461 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
683,207 GBP2024-06-30
602,697 GBP2023-06-30
Furniture and fittings
60,679 GBP2024-06-30
57,676 GBP2023-06-30
Motor vehicles
36,739 GBP2024-06-30
26,290 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
780,625 GBP2024-06-30
686,663 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
82,832 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,003 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
10,449 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,284 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,322 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,322 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
437,202 GBP2024-06-30
407,960 GBP2023-06-30
Furniture and fittings
5,430 GBP2024-06-30
8,433 GBP2023-06-30
Motor vehicles
14,646 GBP2024-06-30
25,095 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
369,052 GBP2024-06-30
305,815 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
63,237 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
103,177 GBP2024-06-30
59,810 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
43,367 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
265,875 GBP2024-06-30
246,005 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
19,020 GBP2024-06-30
Prepayments/Accrued Income
Current
93,199 GBP2024-06-30
135,427 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
112,219 GBP2024-06-30
135,427 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
78,139 GBP2024-06-30
69,562 GBP2023-06-30
Trade Creditors/Trade Payables
Current
147,381 GBP2024-06-30
174,155 GBP2023-06-30
Amounts owed to group undertakings
Current
1,016,179 GBP2024-06-30
664,985 GBP2023-06-30
Other Taxation & Social Security Payable
Current
18,864 GBP2024-06-30
18,928 GBP2023-06-30
Other Creditors
Current
2,957 GBP2024-06-30
12,203 GBP2023-06-30
Accrued Liabilities
Current
72,332 GBP2024-06-30
148,517 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
105,008 GBP2024-06-30
127,265 GBP2023-06-30
Between one and five year, hire purchase agreements
105,008 GBP2024-06-30
127,265 GBP2023-06-30
hire purchase agreements
183,147 GBP2024-06-30
196,827 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Between one and five year
200,000 GBP2024-06-30
200,000 GBP2023-06-30
More than five year
400,000 GBP2024-06-30
450,000 GBP2023-06-30
All periods
650,000 GBP2024-06-30
700,000 GBP2023-06-30