Intangible Assets
83 GBP2024-12-31
611 GBP2023-12-31
Property, Plant & Equipment
718,116 GBP2024-12-31
148,897 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
718,200 GBP2024-12-31
149,509 GBP2023-12-31
Debtors
265,336 GBP2024-12-31
225,644 GBP2023-12-31
Cash at bank and in hand
241,173 GBP2024-12-31
668,415 GBP2023-12-31
Current Assets
506,509 GBP2024-12-31
894,059 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,638,886 GBP2024-12-31
Net Current Assets/Liabilities
-3,132,377 GBP2024-12-31
-4,113,113 GBP2023-12-31
Total Assets Less Current Liabilities
-2,414,177 GBP2024-12-31
-3,963,604 GBP2023-12-31
Net Assets/Liabilities
-2,922,197 GBP2024-12-31
-3,963,604 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Capital redemption reserve
125 GBP2024-12-31
125 GBP2023-12-31
Other miscellaneous reserve
1,202,969 GBP2024-12-31
1,192,858 GBP2023-12-31
Retained earnings (accumulated losses)
-4,126,291 GBP2024-12-31
-5,157,587 GBP2023-12-31
Equity
-2,922,197 GBP2024-12-31
-3,963,604 GBP2023-12-31
Average Number of Employees
692024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,045 GBP2024-12-31
18,045 GBP2023-12-31
Furniture and fittings
114,340 GBP2024-12-31
114,340 GBP2023-12-31
Computers
512,509 GBP2024-12-31
406,707 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,220,095 GBP2024-12-31
539,092 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,045 GBP2024-12-31
18,045 GBP2023-12-31
Furniture and fittings
105,110 GBP2024-12-31
98,934 GBP2023-12-31
Computers
377,587 GBP2024-12-31
273,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
501,979 GBP2024-12-31
390,195 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,237 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,176 GBP2024-01-01 ~ 2024-12-31
Computers
104,371 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,784 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
Furniture and fittings
9,230 GBP2024-12-31
Computers
134,922 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
1 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
126,117 GBP2023-12-31
Other Debtors
Current
118,578 GBP2024-12-31
64,402 GBP2023-12-31
Prepayments/Accrued Income
Current
146,758 GBP2024-12-31
35,125 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
265,336 GBP2024-12-31
Amounts falling due within one year, Current
225,644 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,396 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
242,501 GBP2024-12-31
55,784 GBP2023-12-31
Amounts owed to group undertakings
Current
2,576,398 GBP2024-12-31
4,539,439 GBP2023-12-31
Other Taxation & Social Security Payable
Current
160,645 GBP2024-12-31
127,668 GBP2023-12-31
Other Creditors
Current
21,053 GBP2024-12-31
21,144 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
601,893 GBP2024-12-31
263,137 GBP2023-12-31
Creditors
Current
3,638,886 GBP2024-12-31
5,007,172 GBP2023-12-31
Other Creditors
Non-current
508,020 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
36,396 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
544,416 GBP2024-12-31
0 GBP2023-12-31
Debtors
Non-current
2,040 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
71,973 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31
71,973 GBP2023-12-31