Cost of Sales
-19,811,460 GBP2024-01-01 ~ 2024-12-31
-20,118,878 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,898,574 GBP2024-01-01 ~ 2024-12-31
-3,902,918 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
45,866 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-41,159 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
908,412 GBP2024-01-01 ~ 2024-12-31
3,645,509 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-270,513 GBP2024-01-01 ~ 2024-12-31
-732,975 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
637,899 GBP2024-01-01 ~ 2024-12-31
2,912,534 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
555,000 GBP2024-12-31
740,000 GBP2023-12-31
Fixed Assets - Investments
9,852 GBP2024-12-31
9,852 GBP2023-12-31
Fixed Assets
564,852 GBP2024-12-31
749,852 GBP2023-12-31
Debtors
2,825,791 GBP2024-12-31
3,409,093 GBP2023-12-31
Cash at bank and in hand
937,337 GBP2024-12-31
3,117,935 GBP2023-12-31
Current Assets
3,763,128 GBP2024-12-31
6,527,028 GBP2023-12-31
Net Current Assets/Liabilities
1,488,912 GBP2024-12-31
3,627,185 GBP2023-12-31
Total Assets Less Current Liabilities
2,053,764 GBP2024-12-31
4,377,037 GBP2023-12-31
Equity
Called up share capital
403 GBP2024-12-31
403 GBP2023-12-31
403 GBP2022-12-31
Retained earnings (accumulated losses)
2,053,361 GBP2024-12-31
4,376,634 GBP2023-12-31
2,056,904 GBP2022-12-31
Equity
2,053,764 GBP2024-12-31
4,377,037 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
637,899 GBP2024-01-01 ~ 2024-12-31
2,912,534 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-592,804 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,961,172 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
37,504 GBP2024-01-01 ~ 2024-12-31
34,575 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Wages/Salaries
517,943 GBP2024-01-01 ~ 2024-12-31
160,058 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,919 GBP2024-01-01 ~ 2024-12-31
3,635 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
585,236 GBP2024-01-01 ~ 2024-12-31
163,693 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
37,139 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
925,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,644,343 GBP2024-12-31
3,268,996 GBP2023-12-31
Other Debtors
Current
181,448 GBP2024-12-31
140,097 GBP2023-12-31
Trade Creditors/Trade Payables
Current
307,582 GBP2024-12-31
756,074 GBP2023-12-31
Amounts owed to group undertakings
Current
449,926 GBP2024-12-31
90,540 GBP2023-12-31
Corporation Tax Payable
Current
311,665 GBP2024-12-31
732,975 GBP2023-12-31
Other Taxation & Social Security Payable
Current
35,804 GBP2024-12-31
4,843 GBP2023-12-31
Other Creditors
Current
229,629 GBP2024-12-31
38,266 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
930,298 GBP2024-12-31
1,267,376 GBP2023-12-31
Creditors
Current
2,274,216 GBP2024-12-31
2,899,843 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1.13 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
357 shares2024-12-31
357 shares2023-12-31