Cost of Sales
-20,118,878 GBP2023-01-01 ~ 2023-12-31
-18,257,888 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,902,918 GBP2023-01-01 ~ 2023-12-31
-3,153,615 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
7,296 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,645,509 GBP2023-01-01 ~ 2023-12-31
1,468,153 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-732,975 GBP2023-01-01 ~ 2023-12-31
-267,010 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,912,534 GBP2023-01-01 ~ 2023-12-31
1,201,143 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,912,534 GBP2023-01-01 ~ 2023-12-31
1,201,143 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
740,000 GBP2023-12-31
925,000 GBP2022-12-31
Fixed Assets - Investments
9,852 GBP2023-12-31
11,198 GBP2022-12-31
Fixed Assets
749,852 GBP2023-12-31
936,198 GBP2022-12-31
Debtors
3,409,093 GBP2023-12-31
2,705,497 GBP2022-12-31
Cash at bank and in hand
3,117,935 GBP2023-12-31
1,508,917 GBP2022-12-31
Current Assets
6,527,028 GBP2023-12-31
4,214,414 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,899,843 GBP2023-12-31
-3,093,305 GBP2022-12-31
Net Current Assets/Liabilities
3,627,185 GBP2023-12-31
1,121,109 GBP2022-12-31
Total Assets Less Current Liabilities
4,377,037 GBP2023-12-31
2,057,307 GBP2022-12-31
Equity
Called up share capital
403 GBP2023-12-31
403 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
4,376,634 GBP2023-12-31
2,056,904 GBP2022-12-31
1,502,902 GBP2021-12-31
Equity
4,377,037 GBP2023-12-31
2,057,307 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,912,534 GBP2023-01-01 ~ 2023-12-31
1,201,143 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
402 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
402 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-647,141 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-592,804 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,575 GBP2023-01-01 ~ 2023-12-31
33,945 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
160,058 GBP2023-01-01 ~ 2023-12-31
268,927 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,635 GBP2023-01-01 ~ 2023-12-31
2,774 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
163,693 GBP2023-01-01 ~ 2023-12-31
271,701 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
925,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,268,996 GBP2023-12-31
2,626,031 GBP2022-12-31
Other Debtors
Current
140,097 GBP2023-12-31
73,857 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
5,609 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,409,093 GBP2023-12-31
2,705,497 GBP2022-12-31
Trade Creditors/Trade Payables
Current
756,074 GBP2023-12-31
543,959 GBP2022-12-31
Amounts owed to group undertakings
Current
90,540 GBP2023-12-31
845,577 GBP2022-12-31
Corporation Tax Payable
Current
732,975 GBP2023-12-31
267,010 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,843 GBP2023-12-31
4,420 GBP2022-12-31
Other Creditors
Current
38,266 GBP2023-12-31
388,051 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,267,376 GBP2023-12-31
1,044,288 GBP2022-12-31
Creditors
Current
2,899,843 GBP2023-12-31
3,093,305 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31