Average Number of Employees
1982020-11-26 ~ 2021-11-24
1092019-11-28 ~ 2020-11-25
Turnover/Revenue
8,682,937 GBP2020-11-26 ~ 2021-11-24
3,771,287 GBP2019-11-28 ~ 2020-11-25
Cost of Sales
-4,123,682 GBP2020-11-26 ~ 2021-11-24
-2,937,981 GBP2019-11-28 ~ 2020-11-25
Gross Profit/Loss
4,559,255 GBP2020-11-26 ~ 2021-11-24
833,306 GBP2019-11-28 ~ 2020-11-25
Administrative Expenses
-3,380,036 GBP2020-11-26 ~ 2021-11-24
-3,090,938 GBP2019-11-28 ~ 2020-11-25
Operating Profit/Loss
1,495,132 GBP2020-11-26 ~ 2021-11-24
-1,771,281 GBP2019-11-28 ~ 2020-11-25
Other Interest Receivable/Similar Income (Finance Income)
784 GBP2020-11-26 ~ 2021-11-24
Interest Payable/Similar Charges (Finance Costs)
-1,499,901 GBP2020-11-26 ~ 2021-11-24
-1,397,747 GBP2019-11-28 ~ 2020-11-25
Profit/Loss on Ordinary Activities Before Tax
-3,985 GBP2020-11-26 ~ 2021-11-24
-3,169,028 GBP2019-11-28 ~ 2020-11-25
Equity
Retained earnings (accumulated losses)
-7,406,589 GBP2021-11-24
-7,426,741 GBP2020-11-25
-4,257,713 GBP2019-11-28
Profit/Loss
Retained earnings (accumulated losses)
20,152 GBP2020-11-26 ~ 2021-11-24
-3,169,028 GBP2019-11-28 ~ 2020-11-25
Intangible Assets
370,815 GBP2021-11-24
405,909 GBP2020-11-25
Property, Plant & Equipment
20,129,741 GBP2021-11-24
20,964,891 GBP2020-11-25
Fixed Assets
20,500,556 GBP2021-11-24
21,370,800 GBP2020-11-25
Total Inventories
260,469 GBP2021-11-24
202,679 GBP2020-11-25
Debtors
8,496,027 GBP2021-11-24
8,349,307 GBP2020-11-25
Cash at bank and in hand
268,518 GBP2021-11-24
520,540 GBP2020-11-25
Current Assets
9,025,014 GBP2021-11-24
9,072,526 GBP2020-11-25
Creditors
Current, Amounts falling due within one year
-18,556,099 GBP2021-11-24
-19,374,209 GBP2020-11-25
Net Current Assets/Liabilities
-9,531,085 GBP2021-11-24
-10,301,683 GBP2020-11-25
Total Assets Less Current Liabilities
10,969,471 GBP2021-11-24
11,069,117 GBP2020-11-25
Creditors
Non-current, Amounts falling due after one year
-17,606,057 GBP2021-11-24
-17,725,855 GBP2020-11-25
Net Assets/Liabilities
-6,636,586 GBP2021-11-24
-6,656,738 GBP2020-11-25
Equity
Called up share capital
3 GBP2021-11-24
3 GBP2020-11-25
Share premium
770,000 GBP2021-11-24
770,000 GBP2020-11-25
Equity
-6,636,586 GBP2021-11-24
-6,656,738 GBP2020-11-25
Audit Fees/Expenses
12,000 GBP2020-11-26 ~ 2021-11-24
10,000 GBP2019-11-28 ~ 2020-11-25
Wages/Salaries
2,423,548 GBP2020-11-26 ~ 2021-11-24
1,782,958 GBP2019-11-28 ~ 2020-11-25
Social Security Costs
120,814 GBP2020-11-26 ~ 2021-11-24
103,320 GBP2019-11-28 ~ 2020-11-25
Staff Costs/Employee Benefits Expense
2,566,981 GBP2020-11-26 ~ 2021-11-24
1,904,308 GBP2019-11-28 ~ 2020-11-25
Tax Expense/Credit at Applicable Tax Rate
-757 GBP2020-11-26 ~ 2021-11-24
-602,115 GBP2019-11-28 ~ 2020-11-25
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,057 GBP2021-11-24
6,057 GBP2020-11-25
Computer software
833,338 GBP2021-11-24
624,254 GBP2020-11-25
Intangible Assets - Gross Cost
839,395 GBP2021-11-24
630,311 GBP2020-11-25
Intangible Assets - Accumulated Amortisation & Impairment
468,580 GBP2021-11-24
224,402 GBP2020-11-25
Intangible Assets - Increase From Amortisation Charge for Year
244,178 GBP2020-11-26 ~ 2021-11-24
Intangible Assets
Patents/Trademarks/Licences/Concessions
6,057 GBP2021-11-24
6,057 GBP2020-11-25
Property, Plant & Equipment - Gross Cost
Buildings
3,733,106 GBP2021-11-24
3,733,106 GBP2020-11-25
Plant and equipment
18,653,645 GBP2021-11-24
17,925,231 GBP2020-11-25
Motor vehicles
37,098 GBP2021-11-24
33,000 GBP2020-11-25
Furniture and fittings
1,052,324 GBP2021-11-24
963,546 GBP2020-11-25
Computers
57,334 GBP2021-11-24
53,285 GBP2020-11-25
Property, Plant & Equipment - Gross Cost
23,536,882 GBP2021-11-24
22,708,168 GBP2020-11-25
Other
3,375 GBP2021-11-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,508,634 GBP2020-11-25
Motor vehicles
13,806 GBP2020-11-25
Furniture and fittings
119,822 GBP2020-11-25
Computers
20,131 GBP2020-11-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,743,277 GBP2020-11-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,421,161 GBP2020-11-26 ~ 2021-11-24
Motor vehicles, Owned/Freehold
12,252 GBP2020-11-26 ~ 2021-11-24
Computers, Owned/Freehold
18,786 GBP2020-11-26 ~ 2021-11-24
Owned/Freehold
1,663,864 GBP2020-11-26 ~ 2021-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,929,795 GBP2021-11-24
Motor vehicles
26,058 GBP2021-11-24
Furniture and fittings
256,825 GBP2021-11-24
Computers
38,917 GBP2021-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,407,141 GBP2021-11-24
Property, Plant & Equipment
Buildings
3,577,560 GBP2021-11-24
3,652,222 GBP2020-11-25
Plant and equipment
15,723,850 GBP2021-11-24
16,416,597 GBP2020-11-25
Motor vehicles
11,040 GBP2021-11-24
19,194 GBP2020-11-25
Furniture and fittings
795,499 GBP2021-11-24
843,724 GBP2020-11-25
Computers
18,417 GBP2021-11-24
33,154 GBP2020-11-25
Other
3,375 GBP2021-11-24
Finished Goods/Goods for Resale
260,469 GBP2021-11-24
202,679 GBP2020-11-25
Trade Debtors/Trade Receivables
Current
41,674 GBP2021-11-24
77,174 GBP2020-11-25
Amounts Owed by Group Undertakings
Current
8,178,784 GBP2021-11-24
8,182,744 GBP2020-11-25
Other Debtors
Current
6,381 GBP2021-11-24
7,122 GBP2020-11-25
Prepayments/Accrued Income
Current
245,051 GBP2021-11-24
82,267 GBP2020-11-25
Amount of corporation tax that is recoverable
Current
24,137 GBP2021-11-24
Debtors
Current
8,496,027 GBP2021-11-24
8,349,307 GBP2020-11-25
Trade Creditors/Trade Payables
Current
620,797 GBP2021-11-24
1,117,471 GBP2020-11-25
Amounts owed to group undertakings
Current
14,971,694 GBP2021-11-24
15,983,132 GBP2020-11-25
Taxation/Social Security Payable
Current
308,593 GBP2021-11-24
195,582 GBP2020-11-25
Finance Lease Liabilities - Total Present Value
Current
12,148 GBP2021-11-24
13,559 GBP2020-11-25
Other Creditors
Current
1,561,424 GBP2021-11-24
211,020 GBP2020-11-25
Accrued Liabilities/Deferred Income
Current
1,081,443 GBP2021-11-24
1,853,445 GBP2020-11-25
Creditors
Current
18,556,099 GBP2021-11-24
19,374,209 GBP2020-11-25
Other Remaining Borrowings
Non-current
17,602,335 GBP2021-11-24
17,718,019 GBP2020-11-25
Finance Lease Liabilities - Total Present Value
Non-current
3,722 GBP2021-11-24
7,836 GBP2020-11-25
Creditors
Non-current
17,606,057 GBP2021-11-24
17,725,855 GBP2020-11-25
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,684 shares2021-11-24
2,684 shares2020-11-25
Par Value of Share
Class 1 ordinary share
0.0012020-11-26 ~ 2021-11-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
205,289 GBP2021-11-24
191,874 GBP2020-11-25
Between one and five year
768,553 GBP2021-11-24
661,156 GBP2020-11-25
More than five year
18,473,765 GBP2021-11-24
18,638,421 GBP2020-11-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,447,607 GBP2021-11-24
19,491,451 GBP2020-11-25