Intangible Assets
728,125 GBP2020-07-29
Dividends Paid on Shares
477,000 GBP2018-07-31 ~ 2019-07-29
Property, Plant & Equipment
1,801,350 GBP2020-07-29
1,507,656 GBP2019-07-29
Fixed Assets - Investments
0 GBP2020-07-29
1,786,204 GBP2019-07-29
Fixed Assets
2,529,475 GBP2020-07-29
3,770,860 GBP2019-07-29
Total Inventories
240,843 GBP2020-07-29
405,152 GBP2019-07-29
Debtors
392,020 GBP2020-07-29
852,022 GBP2019-07-29
Cash at bank and in hand
97,634 GBP2020-07-29
10,474 GBP2019-07-29
Current Assets
730,497 GBP2020-07-29
1,267,648 GBP2019-07-29
Creditors
Current, Amounts falling due within one year
-4,202,208 GBP2020-07-29
-3,985,099 GBP2019-07-29
Net Current Assets/Liabilities
-3,471,711 GBP2020-07-29
-2,717,451 GBP2019-07-29
Total Assets Less Current Liabilities
-942,236 GBP2020-07-29
1,053,409 GBP2019-07-29
Creditors
Non-current, Amounts falling due after one year
-1,415,330 GBP2020-07-29
-59,733 GBP2019-07-29
Net Assets/Liabilities
-2,518,224 GBP2020-07-29
833,018 GBP2019-07-29
Equity
Called up share capital
120,000 GBP2020-07-29
120,000 GBP2019-07-29
120,000 GBP2018-07-30
Retained earnings (accumulated losses)
-2,638,224 GBP2020-07-29
713,018 GBP2019-07-29
888,512 GBP2018-07-30
Equity
-2,518,224 GBP2020-07-29
833,018 GBP2019-07-29
1,008,512 GBP2018-07-30
Profit/Loss
Retained earnings (accumulated losses)
-3,351,242 GBP2019-07-30 ~ 2020-07-29
-75,494 GBP2018-07-31 ~ 2019-07-29
Profit/Loss
-3,351,242 GBP2019-07-30 ~ 2020-07-29
-75,494 GBP2018-07-31 ~ 2019-07-29
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2018-07-31 ~ 2019-07-29
Average Number of Employees
162019-07-30 ~ 2020-07-29
212018-07-31 ~ 2019-07-29
Intangible Assets - Gross Cost
Other than goodwill
1,184,000 GBP2020-07-29
494,000 GBP2019-07-29
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
455,875 GBP2020-07-29
17,000 GBP2019-07-29
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
81,500 GBP2019-07-30 ~ 2020-07-29
Intangible Assets
Other than goodwill
728,125 GBP2020-07-29
477,000 GBP2019-07-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,033,718 GBP2020-07-29
1,531,526 GBP2019-07-29
Furniture and fittings
3,602 GBP2020-07-29
3,602 GBP2019-07-29
Motor vehicles
508,547 GBP2020-07-29
305,257 GBP2019-07-29
Property, Plant & Equipment - Gross Cost
2,545,867 GBP2020-07-29
1,840,385 GBP2019-07-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-590,000 GBP2019-07-30 ~ 2020-07-29
Furniture and fittings
0 GBP2019-07-30 ~ 2020-07-29
Motor vehicles
-46,500 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment - Other Disposals
-636,500 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
536,598 GBP2020-07-29
233,549 GBP2019-07-29
Furniture and fittings
3,602 GBP2020-07-29
3,602 GBP2019-07-29
Motor vehicles
204,317 GBP2020-07-29
95,578 GBP2019-07-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
744,517 GBP2020-07-29
332,729 GBP2019-07-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
311,407 GBP2019-07-30 ~ 2020-07-29
Furniture and fittings
0 GBP2019-07-30 ~ 2020-07-29
Motor vehicles
114,114 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
425,521 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,358 GBP2019-07-30 ~ 2020-07-29
Furniture and fittings
0 GBP2019-07-30 ~ 2020-07-29
Motor vehicles
-5,375 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,733 GBP2019-07-30 ~ 2020-07-29
Property, Plant & Equipment
Plant and equipment
1,497,120 GBP2020-07-29
1,297,977 GBP2019-07-29
Furniture and fittings
0 GBP2020-07-29
0 GBP2019-07-29
Motor vehicles
304,230 GBP2020-07-29
209,679 GBP2019-07-29
Investments in group undertakings and participating interests
0 GBP2020-07-29
1,786,204 GBP2019-07-29
Trade Debtors/Trade Receivables
Current
241,107 GBP2020-07-29
733,768 GBP2019-07-29
Other Debtors
Amounts falling due within one year
150,913 GBP2020-07-29
118,254 GBP2019-07-29
Debtors
Current, Amounts falling due within one year
392,020 GBP2020-07-29
852,022 GBP2019-07-29
Bank Borrowings/Overdrafts
Current
313,844 GBP2020-07-29
0 GBP2019-07-29
Trade Creditors/Trade Payables
Current
3,678,713 GBP2020-07-29
2,255,446 GBP2019-07-29
Amounts owed to group undertakings
Current
0 GBP2020-07-29
691,151 GBP2019-07-29
Corporation Tax Payable
Current
-103,154 GBP2020-07-29
50,474 GBP2019-07-29
Other Taxation & Social Security Payable
Current
106,886 GBP2020-07-29
80,767 GBP2019-07-29
Other Creditors
Current
205,919 GBP2020-07-29
907,261 GBP2019-07-29
Creditors
Current
4,202,208 GBP2020-07-29
3,985,099 GBP2019-07-29
Bank Borrowings/Overdrafts
Non-current
1,258,944 GBP2020-07-29
0 GBP2019-07-29
Other Creditors
Non-current
156,386 GBP2020-07-29
59,733 GBP2019-07-29
Creditors
Non-current
1,415,330 GBP2020-07-29
59,733 GBP2019-07-29
Bank Borrowings
1,572,788 GBP2020-07-29
0 GBP2019-07-29
Total Borrowings
Current
313,844 GBP2020-07-29
0 GBP2019-07-29
Non-current
1,258,944 GBP2020-07-29
0 GBP2019-07-29
Minimum gross finance lease payments owing
Amounts falling due within one year
73,156 GBP2020-07-29
29,867 GBP2019-07-29
Minimum gross finance lease payments owing
229,542 GBP2020-07-29
89,600 GBP2019-07-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
228,396 GBP2020-07-29
358,908 GBP2019-07-29