Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
203,345 GBP2024-12-31
105,528 GBP2023-12-31
Property, Plant & Equipment
54,972 GBP2024-12-31
115,717 GBP2023-12-31
Fixed Assets
258,317 GBP2024-12-31
221,245 GBP2023-12-31
Debtors
1,140,619 GBP2024-12-31
922,828 GBP2023-12-31
Cash at bank and in hand
267,249 GBP2024-12-31
521,683 GBP2023-12-31
Current Assets
1,407,868 GBP2024-12-31
1,444,511 GBP2023-12-31
Net Current Assets/Liabilities
812,145 GBP2024-12-31
820,230 GBP2023-12-31
Total Assets Less Current Liabilities
1,070,462 GBP2024-12-31
1,041,475 GBP2023-12-31
Net Assets/Liabilities
623,458 GBP2024-12-31
661,949 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
623,358 GBP2024-12-31
661,849 GBP2023-12-31
Equity
623,458 GBP2024-12-31
661,949 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Computer software
223,156 GBP2024-12-31
90,379 GBP2023-12-31
Intangible Assets - Gross Cost
248,156 GBP2024-12-31
115,379 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,958 GBP2024-12-31
1,458 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
44,811 GBP2024-12-31
9,851 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
34,960 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
21,042 GBP2024-12-31
23,542 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
273,125 GBP2023-12-31
Computers
73,045 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
346,170 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
218,153 GBP2024-12-31
159,766 GBP2023-12-31
Computers
73,045 GBP2024-12-31
70,687 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,198 GBP2024-12-31
230,453 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
58,387 GBP2024-01-01 ~ 2024-12-31
Computers
2,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
54,972 GBP2024-12-31
113,359 GBP2023-12-31
Computers
2,358 GBP2023-12-31
Other Debtors
Current
417,914 GBP2024-12-31
13,158 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
159,625 GBP2024-12-31
155,659 GBP2023-12-31
Prepayments/Accrued Income
Current
96,929 GBP2024-12-31
260,049 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,140,619 GBP2024-12-31
922,828 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
16,740 GBP2024-12-31
15,873 GBP2023-12-31
Other Remaining Borrowings
Current
109,496 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
56,172 GBP2024-12-31
57,991 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,189 GBP2024-12-31
7,276 GBP2023-12-31
Corporation Tax Payable
Current
234,008 GBP2024-12-31
198,607 GBP2023-12-31
Other Taxation & Social Security Payable
Current
49,464 GBP2024-12-31
71,920 GBP2023-12-31
Other Creditors
Current
10,806 GBP2024-12-31
194,598 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
117,021 GBP2024-12-31
78,016 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
18,902 GBP2024-12-31
36,508 GBP2023-12-31
Other Remaining Borrowings
Non-current
157,067 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,304 GBP2024-12-31
60,475 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
18,902 GBP2024-12-31
36,508 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
56,172 GBP2024-12-31
57,991 GBP2023-12-31
Between one and five year, hire purchase agreements
60,475 GBP2023-12-31
hire purchase agreements
60,476 GBP2024-12-31
118,466 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,626 GBP2024-12-31
15,000 GBP2023-12-31
Between one and five year
66,939 GBP2024-12-31
All periods
111,565 GBP2024-12-31
15,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
558,809 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-597,300 GBP2024-01-01 ~ 2024-12-31