Average Number of Employees
132024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Intangible Assets
7,500 GBP2025-03-31
26,200 GBP2024-03-31
Property, Plant & Equipment
108,559 GBP2025-03-31
112,545 GBP2024-03-31
Fixed Assets
116,059 GBP2025-03-31
138,745 GBP2024-03-31
Total Inventories
10,000 GBP2025-03-31
12,700 GBP2024-03-31
Debtors
Non-current
12,600 GBP2025-03-31
Current
746,896 GBP2025-03-31
540,373 GBP2024-03-31
Cash at bank and in hand
78,550 GBP2025-03-31
53,894 GBP2024-03-31
Current Assets
848,046 GBP2025-03-31
606,967 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-278,612 GBP2025-03-31
Net Current Assets/Liabilities
569,434 GBP2025-03-31
414,596 GBP2024-03-31
Total Assets Less Current Liabilities
685,493 GBP2025-03-31
553,341 GBP2024-03-31
Net Assets/Liabilities
599,710 GBP2025-03-31
468,017 GBP2024-03-31
Equity
Called up share capital
800 GBP2025-03-31
800 GBP2024-03-31
Retained earnings (accumulated losses)
598,910 GBP2025-03-31
467,217 GBP2024-03-31
Equity
599,710 GBP2025-03-31
468,017 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Goodwill
187,000 GBP2025-03-31
187,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
179,500 GBP2025-03-31
160,800 GBP2024-03-31
Intangible Assets
Goodwill
7,500 GBP2025-03-31
26,200 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
174,750 GBP2025-03-31
131,350 GBP2024-03-31
Motor vehicles
48,750 GBP2025-03-31
48,750 GBP2024-03-31
Furniture and fittings
216,426 GBP2025-03-31
208,076 GBP2024-03-31
Computers
35,617 GBP2025-03-31
31,421 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
475,543 GBP2025-03-31
419,597 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,202 GBP2025-03-31
123,099 GBP2024-03-31
Motor vehicles
21,838 GBP2025-03-31
9,650 GBP2024-03-31
Furniture and fittings
184,919 GBP2025-03-31
147,231 GBP2024-03-31
Computers
29,025 GBP2025-03-31
27,072 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
366,984 GBP2025-03-31
307,052 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,103 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
37,688 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
1,953 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
59,932 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
43,548 GBP2025-03-31
8,251 GBP2024-03-31
Motor vehicles
26,912 GBP2025-03-31
39,100 GBP2024-03-31
Furniture and fittings
31,507 GBP2025-03-31
60,845 GBP2024-03-31
Computers
6,592 GBP2025-03-31
4,349 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
31,834 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,912 GBP2025-03-31
39,100 GBP2024-03-31
Under hire purchased contracts or finance leases
58,746 GBP2025-03-31
39,100 GBP2024-03-31
Other Debtors
Non-current
12,600 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
34,599 GBP2025-03-31
18,373 GBP2024-03-31
Other Debtors
Current
700,000 GBP2025-03-31
517,868 GBP2024-03-31
Prepayments/Accrued Income
Current
12,297 GBP2025-03-31
4,132 GBP2024-03-31
Bank Borrowings
Current
6,483 GBP2025-03-31
5,456 GBP2024-03-31
Trade Creditors/Trade Payables
Current
52,342 GBP2025-03-31
50,742 GBP2024-03-31
Corporation Tax Payable
Current
77,913 GBP2025-03-31
64,705 GBP2024-03-31
Taxation/Social Security Payable
Current
4,760 GBP2025-03-31
3,126 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
26,767 GBP2025-03-31
35,481 GBP2024-03-31
Other Creditors
Current
66,001 GBP2025-03-31
25,679 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
44,346 GBP2025-03-31
7,182 GBP2024-03-31
Creditors
Current
278,612 GBP2025-03-31
192,371 GBP2024-03-31
Bank Borrowings
Non-current
27,012 GBP2025-03-31
31,821 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
31,819 GBP2025-03-31
25,373 GBP2024-03-31
Creditors
Non-current
58,831 GBP2025-03-31
57,194 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
6,483 GBP2025-03-31
Non-current, Between one and two years
31,821 GBP2024-03-31
Between two and five year, Non-current
19,447 GBP2025-03-31
Total Borrowings
33,495 GBP2025-03-31
37,277 GBP2024-03-31
Minimum gross finance lease payments owing
58,586 GBP2025-03-31
60,854 GBP2024-03-31
Net Deferred Tax Liability/Asset
-26,952 GBP2025-03-31
-28,130 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,178 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-27,140 GBP2025-03-31
-28,130 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2025-03-31
400 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
390 shares2025-03-31
390 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,200 GBP2025-03-31
14,090 GBP2024-03-31
Between one and five year
100,800 GBP2025-03-31
More than five year
115,022 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
241,022 GBP2025-03-31
14,090 GBP2024-03-31