Average Number of Employees
502023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment
35,963 GBP2023-12-31
43,840 GBP2022-12-31
Debtors
Current
1,437,853 GBP2023-12-31
1,211,023 GBP2022-12-31
Cash at bank and in hand
1,152,961 GBP2023-12-31
1,242,437 GBP2022-12-31
Current Assets
2,590,814 GBP2023-12-31
2,453,460 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-916,181 GBP2023-12-31
-531,266 GBP2022-12-31
Net Current Assets/Liabilities
1,674,633 GBP2023-12-31
1,922,194 GBP2022-12-31
Total Assets Less Current Liabilities
1,710,596 GBP2023-12-31
1,966,034 GBP2022-12-31
Net Assets/Liabilities
1,707,676 GBP2023-12-31
1,965,310 GBP2022-12-31
Equity
Called up share capital
116 GBP2023-12-31
116 GBP2022-12-31
116 GBP2022-01-01
Share premium
115,459 GBP2023-12-31
115,459 GBP2022-12-31
115,459 GBP2022-01-01
Retained earnings (accumulated losses)
1,592,101 GBP2023-12-31
1,849,735 GBP2022-12-31
377,883 GBP2022-01-01
Equity
1,707,676 GBP2023-12-31
1,965,310 GBP2022-12-31
493,458 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,142,823 GBP2023-01-01 ~ 2023-12-31
1,971,812 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,142,823 GBP2023-01-01 ~ 2023-12-31
1,971,812 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-499,960 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-499,960 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
34,934 GBP2023-12-31
29,650 GBP2022-12-31
Computers
149,251 GBP2023-12-31
137,316 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
184,185 GBP2023-12-31
166,966 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
28,379 GBP2022-12-31
Computers
94,747 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
123,126 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,537 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
23,559 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,916 GBP2023-12-31
Computers
118,306 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,222 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,018 GBP2023-12-31
1,271 GBP2022-12-31
Computers
30,945 GBP2023-12-31
42,569 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,103,380 GBP2023-12-31
1,023,215 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,030 GBP2023-12-31
Prepayments/Accrued Income
Current
328,443 GBP2023-12-31
187,808 GBP2022-12-31
Trade Creditors/Trade Payables
Current
59,338 GBP2023-12-31
29,858 GBP2022-12-31
Amounts owed to group undertakings
Current
2,704 GBP2022-12-31
Corporation Tax Payable
Current
397,805 GBP2023-12-31
128,398 GBP2022-12-31
Taxation/Social Security Payable
Current
419,580 GBP2023-12-31
333,591 GBP2022-12-31
Other Creditors
Current
30 GBP2023-12-31
30 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
39,428 GBP2023-12-31
36,685 GBP2022-12-31
Creditors
Current
916,181 GBP2023-12-31
531,266 GBP2022-12-31
Other Taxation & Social Security Payable
Current
153,081 GBP2023-12-31
76,963 GBP2022-12-31
Amount of value-added tax that is payable
Current
266,499 GBP2023-12-31
256,628 GBP2022-12-31
Net Deferred Tax Liability/Asset
2,920 GBP2023-12-31
724 GBP2022-12-31
724 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,196 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,920 GBP2023-12-31
724 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
116 shares2023-12-31
116 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,000 GBP2023-12-31
52,800 GBP2022-12-31
Between one and five year
38,000 GBP2023-12-31
92,417 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,000 GBP2023-12-31
145,217 GBP2022-12-31