43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
1402020-08-01 ~ 2021-07-31
892019-08-01 ~ 2020-07-31
Profit/Loss
1,852,621 GBP2020-08-01 ~ 2021-07-31
845,742 GBP2019-08-01 ~ 2020-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
411,650 GBP2021-07-31
151,800 GBP2020-07-31
Turnover/Revenue
26,252,688 GBP2020-08-01 ~ 2021-07-31
19,094,694 GBP2019-08-01 ~ 2020-07-31
Cost of Sales
17,335,305 GBP2020-08-01 ~ 2021-07-31
13,279,568 GBP2019-08-01 ~ 2020-07-31
Gross Profit/Loss
8,917,383 GBP2020-08-01 ~ 2021-07-31
5,815,126 GBP2019-08-01 ~ 2020-07-31
Administrative Expenses
6,424,272 GBP2020-08-01 ~ 2021-07-31
4,833,173 GBP2019-08-01 ~ 2020-07-31
Operating Profit/Loss
2,500,394 GBP2020-08-01 ~ 2021-07-31
1,014,014 GBP2019-08-01 ~ 2020-07-31
Interest Payable/Similar Charges (Finance Costs)
26,295 GBP2020-08-01 ~ 2021-07-31
11,196 GBP2019-08-01 ~ 2020-07-31
Profit/Loss on Ordinary Activities Before Tax
2,474,217 GBP2020-08-01 ~ 2021-07-31
1,003,651 GBP2019-08-01 ~ 2020-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
621,596 GBP2020-08-01 ~ 2021-07-31
157,909 GBP2019-08-01 ~ 2020-07-31
Comprehensive Income/Expense
1,852,621 GBP2020-08-01 ~ 2021-07-31
845,742 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment
1,735,867 GBP2021-07-31
1,106,875 GBP2020-07-31
Total Inventories
2,465 GBP2021-07-31
2,465 GBP2020-07-31
Debtors
6,703,606 GBP2021-07-31
3,637,183 GBP2020-07-31
Cash at bank and in hand
488,036 GBP2021-07-31
331,286 GBP2020-07-31
Current Assets
7,194,107 GBP2021-07-31
3,970,934 GBP2020-07-31
Creditors
Amounts falling due within one year
4,165,383 GBP2021-07-31
2,824,290 GBP2020-07-31
Net Current Assets/Liabilities
3,028,724 GBP2021-07-31
1,146,644 GBP2020-07-31
Total Assets Less Current Liabilities
4,764,591 GBP2021-07-31
2,253,519 GBP2020-07-31
Creditors
Amounts falling due after one year
842,679 GBP2021-07-31
422,504 GBP2020-07-31
Net Assets/Liabilities
3,510,262 GBP2021-07-31
1,679,215 GBP2020-07-31
Equity
Called up share capital
68 GBP2021-07-31
50 GBP2020-07-31
Share premium
119,646 GBP2021-07-31
Retained earnings (accumulated losses)
3,390,548 GBP2021-07-31
1,679,165 GBP2020-07-31
Equity
3,510,262 GBP2021-07-31
1,679,215 GBP2020-07-31
Property, Plant & Equipment - Depreciation Expense
451,978 GBP2020-08-01 ~ 2021-07-31
244,212 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002020-08-01 ~ 2021-07-31
Furniture and fittings
25.002020-08-01 ~ 2021-07-31
Motor vehicles
25.002020-08-01 ~ 2021-07-31
Office equipment
25.002020-08-01 ~ 2021-07-31
Average number of employees in administration and support functions
402020-08-01 ~ 2021-07-31
212019-08-01 ~ 2020-07-31
Wages/Salaries
6,283,656 GBP2020-08-01 ~ 2021-07-31
4,347,853 GBP2019-08-01 ~ 2020-07-31
Social Security Costs
654,082 GBP2020-08-01 ~ 2021-07-31
474,439 GBP2019-08-01 ~ 2020-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,645 GBP2020-08-01 ~ 2021-07-31
176,721 GBP2019-08-01 ~ 2020-07-31
Staff Costs/Employee Benefits Expense
7,161,383 GBP2020-08-01 ~ 2021-07-31
4,999,013 GBP2019-08-01 ~ 2020-07-31
Director Remuneration
554,184 GBP2020-08-01 ~ 2021-07-31
241,924 GBP2019-08-01 ~ 2020-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
259,850 GBP2020-08-01 ~ 2021-07-31
100,549 GBP2019-08-01 ~ 2020-07-31
Tax Expense/Credit at Applicable Tax Rate
470,101 GBP2020-08-01 ~ 2021-07-31
179,565 GBP2019-08-01 ~ 2020-07-31
Dividends Paid on Shares
All ordinary shares
141,238 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,131,593 GBP2021-07-31
1,477,247 GBP2020-07-31
Furniture and fittings
3,171 GBP2021-07-31
3,171 GBP2020-07-31
Motor vehicles
643,822 GBP2021-07-31
304,789 GBP2020-07-31
Office equipment
37,631 GBP2021-07-31
11,686 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
2,816,217 GBP2021-07-31
1,796,893 GBP2020-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-77,801 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Disposals
-77,801 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
845,914 GBP2021-07-31
558,144 GBP2020-07-31
Furniture and fittings
2,674 GBP2021-07-31
2,509 GBP2020-07-31
Motor vehicles
222,166 GBP2021-07-31
120,466 GBP2020-07-31
Office equipment
9,596 GBP2021-07-31
8,899 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,080,350 GBP2021-07-31
690,018 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
349,416 GBP2020-08-01 ~ 2021-07-31
Furniture and fittings
165 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
101,700 GBP2020-08-01 ~ 2021-07-31
Office equipment
697 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
451,978 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-61,646 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,646 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Plant and equipment
1,285,679 GBP2021-07-31
919,103 GBP2020-07-31
Furniture and fittings
497 GBP2021-07-31
662 GBP2020-07-31
Motor vehicles
421,656 GBP2021-07-31
184,323 GBP2020-07-31
Office equipment
28,035 GBP2021-07-31
2,787 GBP2020-07-31
Under hire purchased contracts or finance leases, Plant and equipment
940,381 GBP2021-07-31
Motor vehicles, Under hire purchased contracts or finance leases
341,620 GBP2021-07-31
Under hire purchased contracts or finance leases
1,282,001 GBP2021-07-31
728,984 GBP2020-07-31
Plant and equipment, Under hire purchased contracts or finance leases
587,789 GBP2020-07-31
Under hire purchased contracts or finance leases, Motor vehicles
141,195 GBP2020-07-31
Raw Materials
2,465 GBP2021-07-31
2,465 GBP2020-07-31
Trade Debtors/Trade Receivables
1,048,380 GBP2021-07-31
37,215 GBP2020-07-31
Called-up share capital (not paid)
68,150 GBP2021-07-31
Prepayments/Accrued Income
4,251,207 GBP2021-07-31
2,939,501 GBP2020-07-31
Other Debtors
1,335,869 GBP2021-07-31
660,467 GBP2020-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,783,336 GBP2021-07-31
1,483,772 GBP2020-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
61,765 GBP2021-07-31
60,229 GBP2020-07-31
Corporation Tax Payable
Amounts falling due within one year
350,618 GBP2021-07-31
57,059 GBP2020-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
465,302 GBP2021-07-31
869,424 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
307,538 GBP2021-07-31
190,442 GBP2020-07-31
Amounts owed to directors
Amounts falling due within one year
8,762 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
842,679 GBP2021-07-31
422,504 GBP2020-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
307,538 GBP2021-07-31
190,442 GBP2020-07-31
Between one and five year
842,679 GBP2021-07-31
422,504 GBP2020-07-31
Minimum gross finance lease payments owing
1,150,217 GBP2021-07-31
612,946 GBP2020-07-31
Deferred Tax Liabilities
411,650 GBP2021-07-31
151,800 GBP2020-07-31
Par Value of Share
Class 1 ordinary share
0.01 shares2020-08-01 ~ 2021-07-31
1 shares2019-08-01 ~ 2020-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,800 shares2021-07-31
50 shares2020-07-31
Advances or credits given to directors
-8,762 GBP2020-07-31
-76,562 GBP2019-07-31
Advances or credits made to directors during the period
8,762 GBP2020-08-01 ~ 2021-07-31
67,800 GBP2019-08-01 ~ 2020-07-31