Property, Plant & Equipment
76,832 GBP2020-12-31
94,584 GBP2019-12-31
Debtors
114,447 GBP2020-12-31
95,599 GBP2019-12-31
Cash at bank and in hand
2,147 GBP2020-12-31
5,524 GBP2019-12-31
Current Assets
116,594 GBP2020-12-31
101,123 GBP2019-12-31
Net Current Assets/Liabilities
-102,227 GBP2020-12-31
-86,771 GBP2019-12-31
Total Assets Less Current Liabilities
-25,395 GBP2020-12-31
7,813 GBP2019-12-31
Net Assets/Liabilities
-109,309 GBP2020-12-31
-67,926 GBP2019-12-31
Equity
Called up share capital
1 GBP2020-12-31
1 GBP2019-12-31
Retained earnings (accumulated losses)
-109,310 GBP2020-12-31
-67,927 GBP2019-12-31
Equity
-109,309 GBP2020-12-31
-67,926 GBP2019-12-31
Average Number of Employees
102020-01-01 ~ 2020-12-31
102019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2020-12-31
10,000 GBP2019-12-31
Development expenditure
44,213 GBP2020-12-31
44,213 GBP2019-12-31
Intangible Assets - Gross Cost
54,213 GBP2020-12-31
54,213 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2020-12-31
10,000 GBP2019-12-31
Development expenditure
44,213 GBP2020-12-31
44,213 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
54,213 GBP2020-12-31
54,213 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
90,387 GBP2020-12-31
90,387 GBP2019-12-31
Tools/Equipment for furniture and fittings
44,889 GBP2020-12-31
36,365 GBP2019-12-31
Motor vehicles
86,038 GBP2020-12-31
86,038 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
221,314 GBP2020-12-31
212,790 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,007 GBP2020-12-31
51,161 GBP2019-12-31
Tools/Equipment for furniture and fittings
31,912 GBP2020-12-31
24,307 GBP2019-12-31
Motor vehicles
53,563 GBP2020-12-31
42,738 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,482 GBP2020-12-31
118,206 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,846 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
7,605 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
10,825 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,276 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
31,380 GBP2020-12-31
39,226 GBP2019-12-31
Tools/Equipment for furniture and fittings
12,977 GBP2020-12-31
12,058 GBP2019-12-31
Motor vehicles
32,475 GBP2020-12-31
43,300 GBP2019-12-31
Trade Debtors/Trade Receivables
85,000 GBP2020-12-31
85,000 GBP2019-12-31
Other Debtors
5,515 GBP2020-12-31
5,514 GBP2019-12-31
Prepayments
23,932 GBP2020-12-31
5,085 GBP2019-12-31
Debtors
Current
114,447 GBP2020-12-31
95,599 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
65,664 GBP2020-12-31
Trade Creditors/Trade Payables
7,500 GBP2020-12-31
12,000 GBP2019-12-31
Taxation/Social Security Payable
37,008 GBP2020-12-31
12,102 GBP2019-12-31
Other Creditors
98,985 GBP2020-12-31
90,501 GBP2019-12-31
Bank Borrowings
Non-current
62,500 GBP2020-12-31
29,167 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,832 GBP2020-12-31
36,990 GBP2019-12-31
Total Borrowings
Non-current
74,332 GBP2020-12-31
66,157 GBP2019-12-31
Bank Borrowings
Current
16,666 GBP2020-12-31
16,667 GBP2019-12-31
Bank Overdrafts
Current
20,364 GBP2020-12-31
23,962 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
24,579 GBP2020-12-31
17,220 GBP2019-12-31
Other Remaining Borrowings
Current
4,055 GBP2020-12-31
4,055 GBP2019-12-31
Total Borrowings
Current
65,664 GBP2020-12-31
61,904 GBP2019-12-31