Average Number of Employees
112022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Property, Plant & Equipment
37 GBP2021-12-31
Debtors
Current
1,058,439 GBP2022-12-31
443,271 GBP2021-12-31
Cash at bank and in hand
190 GBP2022-12-31
48 GBP2021-12-31
Current Assets
1,058,629 GBP2022-12-31
443,319 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-675,622 GBP2022-12-31
-417,105 GBP2021-12-31
Net Current Assets/Liabilities
383,007 GBP2022-12-31
26,214 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-78,219 GBP2021-12-31
Net Assets/Liabilities
383,007 GBP2022-12-31
-51,968 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
383,005 GBP2022-12-31
-51,970 GBP2021-12-31
Equity
383,007 GBP2022-12-31
-51,968 GBP2021-12-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2022-12-31
25,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2022-12-31
25,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
289,418 GBP2022-12-31
321,508 GBP2021-12-31
Motor vehicles
432,990 GBP2022-12-31
704,455 GBP2021-12-31
Furniture and fittings
153,452 GBP2022-12-31
153,452 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
875,860 GBP2022-12-31
1,179,415 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-32,090 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-271,465 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-303,555 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
321,483 GBP2021-12-31
Motor vehicles
704,447 GBP2021-12-31
Furniture and fittings
153,448 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,179,378 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
4 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
26 GBP2022-01-01 ~ 2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
6 GBP2022-01-01 ~ 2022-12-31
Under hire purchased contracts or finance leases
6 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-32,087 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-271,463 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-303,550 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
289,418 GBP2022-12-31
Motor vehicles
432,990 GBP2022-12-31
Furniture and fittings
153,452 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
875,860 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
25 GBP2021-12-31
Motor vehicles
8 GBP2021-12-31
Furniture and fittings
4 GBP2021-12-31
Plant and equipment, Under hire purchased contracts or finance leases
25 GBP2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8 GBP2021-12-31
Under hire purchased contracts or finance leases
37 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
324,187 GBP2022-12-31
275,795 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
110,514 GBP2022-12-31
Other Debtors
Current
210,147 GBP2022-12-31
60,657 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
36,813 GBP2022-12-31
36,813 GBP2021-12-31
Bank Borrowings
Current
78,208 GBP2022-12-31
92,022 GBP2021-12-31
Trade Creditors/Trade Payables
Current
31,994 GBP2022-12-31
Amounts owed to group undertakings
Current
74,735 GBP2022-12-31
240,714 GBP2021-12-31
Corporation Tax Payable
Current
77,756 GBP2022-12-31
3,184 GBP2021-12-31
Taxation/Social Security Payable
Current
12,575 GBP2021-12-31
Other Creditors
Current
119 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
146,456 GBP2022-12-31
Creditors
Current
675,622 GBP2022-12-31
417,105 GBP2021-12-31
Bank Borrowings
Non-current
78,219 GBP2021-12-31
Current, Amounts falling due within one year
78,208 GBP2022-12-31
92,022 GBP2021-12-31
Non-current, Between two and five year
78,219 GBP2021-12-31
Total Borrowings
78,208 GBP2022-12-31
170,241 GBP2021-12-31
Net Deferred Tax Liability/Asset
36,813 GBP2022-12-31
36,813 GBP2021-12-31
44,375 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,562 GBP2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
901 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
901 GBP2021-12-31