Average Number of Employees
202022-04-01 ~ 2023-03-31
142021-04-01 ~ 2022-03-31
Intangible Assets
1,125,491 GBP2023-03-31
1,200,183 GBP2022-03-31
Fixed Assets
1,125,491 GBP2023-03-31
1,200,183 GBP2022-03-31
Debtors
Current
606,284 GBP2023-03-31
500,594 GBP2022-03-31
Cash at bank and in hand
94,675 GBP2023-03-31
150,034 GBP2022-03-31
Current Assets
700,959 GBP2023-03-31
650,628 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,427,248 GBP2023-03-31
-1,064,221 GBP2022-03-31
Net Current Assets/Liabilities
-726,289 GBP2023-03-31
-413,593 GBP2022-03-31
Total Assets Less Current Liabilities
399,202 GBP2023-03-31
786,590 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-21,667 GBP2023-03-31
-31,667 GBP2022-03-31
Net Assets/Liabilities
197,440 GBP2023-03-31
538,489 GBP2022-03-31
Equity
Called up share capital
381 GBP2023-03-31
381 GBP2022-03-31
Share premium
1,034,698 GBP2023-03-31
1,034,698 GBP2022-03-31
Retained earnings (accumulated losses)
-837,639 GBP2023-03-31
-496,590 GBP2022-03-31
Equity
197,440 GBP2023-03-31
538,489 GBP2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
283,641 GBP2023-03-31
283,641 GBP2022-03-31
Intangible Assets - Gross Cost
3,115,404 GBP2023-03-31
2,758,538 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
283,641 GBP2023-03-31
283,641 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,989,913 GBP2023-03-31
1,558,355 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
431,558 GBP2022-04-01 ~ 2023-03-31
Trade Debtors/Trade Receivables
Current
202,326 GBP2023-03-31
182,771 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
15,912 GBP2022-03-31
Other Debtors
Current
291,829 GBP2023-03-31
170,014 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
112,129 GBP2023-03-31
131,897 GBP2022-03-31
Other Remaining Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
191,672 GBP2023-03-31
94,115 GBP2022-03-31
Amounts owed to group undertakings
Current
31,933 GBP2022-03-31
Taxation/Social Security Payable
Current
123,888 GBP2023-03-31
82,592 GBP2022-03-31
Other Creditors
Current
34,253 GBP2023-03-31
15,796 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,067,435 GBP2023-03-31
829,785 GBP2022-03-31
Creditors
Current
1,427,248 GBP2023-03-31
1,064,221 GBP2022-03-31
Other Remaining Borrowings
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Creditors
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Net Deferred Tax Liability/Asset
-180,095 GBP2023-03-31
-216,434 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,339 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-180,095 GBP2023-03-31
-216,434 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,000 GBP2023-03-31
29,000 GBP2022-03-31
Between one and five year
26,583 GBP2023-03-31
56,067 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,583 GBP2023-03-31
85,067 GBP2022-03-31