Average Number of Employees
282024-04-01 ~ 2025-03-31
242023-04-01 ~ 2024-03-31
Intangible Assets
1,261,894 GBP2025-03-31
1,183,306 GBP2024-03-31
Property, Plant & Equipment
77,994 GBP2025-03-31
6,393 GBP2024-03-31
Fixed Assets
1,339,888 GBP2025-03-31
1,189,699 GBP2024-03-31
Debtors
Current
635,107 GBP2025-03-31
394,010 GBP2024-03-31
Cash at bank and in hand
193,790 GBP2025-03-31
223,029 GBP2024-03-31
Current Assets
828,897 GBP2025-03-31
617,039 GBP2024-03-31
Net Current Assets/Liabilities
-1,698,113 GBP2025-03-31
-1,426,367 GBP2024-03-31
Total Assets Less Current Liabilities
-358,225 GBP2025-03-31
-236,668 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,667 GBP2025-03-31
-11,667 GBP2024-03-31
Net Assets/Liabilities
-359,892 GBP2025-03-31
-273,274 GBP2024-03-31
Equity
Called up share capital
381 GBP2025-03-31
381 GBP2024-03-31
Share premium
1,034,698 GBP2025-03-31
1,034,698 GBP2024-03-31
Other miscellaneous reserve
270,946 GBP2025-03-31
Retained earnings (accumulated losses)
-1,665,917 GBP2025-03-31
-1,308,353 GBP2024-03-31
Equity
-359,892 GBP2025-03-31
-273,274 GBP2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
283,641 GBP2025-03-31
283,641 GBP2024-03-31
Intangible Assets - Gross Cost
4,177,942 GBP2025-03-31
3,622,400 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
283,641 GBP2025-03-31
283,641 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,916,048 GBP2025-03-31
2,439,094 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
476,954 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
14,722 GBP2025-03-31
6,975 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
85,031 GBP2025-03-31
6,975 GBP2024-03-31
Buildings
46,090 GBP2025-03-31
Furniture and fittings
24,219 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
582 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
582 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,323 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
6,455 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,405 GBP2025-03-31
Office equipment
2,905 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,037 GBP2025-03-31
Property, Plant & Equipment
Buildings
43,363 GBP2025-03-31
Furniture and fittings
22,814 GBP2025-03-31
Office equipment
11,817 GBP2025-03-31
6,393 GBP2024-03-31
Land and buildings
43,363 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
307,549 GBP2025-03-31
148,196 GBP2024-03-31
Other Debtors
Current
236,270 GBP2025-03-31
245,814 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
91,288 GBP2025-03-31
Other Remaining Borrowings
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
130,400 GBP2025-03-31
208,344 GBP2024-03-31
Amounts owed to group undertakings
Current
264,384 GBP2025-03-31
63,782 GBP2024-03-31
Taxation/Social Security Payable
Current
93,242 GBP2025-03-31
104,399 GBP2024-03-31
Other Creditors
Current
53,623 GBP2025-03-31
47,314 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,975,361 GBP2025-03-31
1,609,567 GBP2024-03-31
Creditors
Current
2,527,010 GBP2025-03-31
2,043,406 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,667 GBP2025-03-31
11,667 GBP2024-03-31
Creditors
Non-current
1,667 GBP2025-03-31
11,667 GBP2024-03-31
Net Deferred Tax Liability/Asset
91,288 GBP2025-03-31
-24,939 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
116,227 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-24,939 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,041 GBP2025-03-31
26,583 GBP2024-03-31
Between one and five year
179,609 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
252,650 GBP2025-03-31
26,583 GBP2024-03-31