Average Number of Employees
362024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,886 GBP2024-12-31
22,260 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2023-12-31
Fixed Assets
17,886 GBP2024-12-31
23,260 GBP2023-12-31
Debtors
Current
974,107 GBP2024-12-31
878,615 GBP2023-12-31
Cash at bank and in hand
146,209 GBP2024-12-31
117,909 GBP2023-12-31
Current Assets
1,120,316 GBP2024-12-31
996,524 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,878,089 GBP2024-12-31
-1,621,609 GBP2023-12-31
Net Current Assets/Liabilities
-757,773 GBP2024-12-31
-625,085 GBP2023-12-31
Total Assets Less Current Liabilities
-739,887 GBP2024-12-31
-601,825 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-195,888 GBP2024-12-31
-245,106 GBP2023-12-31
Net Assets/Liabilities
-935,775 GBP2024-12-31
-846,931 GBP2023-12-31
Equity
Called up share capital
140 GBP2024-12-31
136 GBP2023-12-31
Share premium
1,480,977 GBP2024-12-31
1,339,906 GBP2023-12-31
Other miscellaneous reserve
53 GBP2024-12-31
53 GBP2023-12-31
Retained earnings (accumulated losses)
-2,416,945 GBP2024-12-31
-2,187,026 GBP2023-12-31
Equity
-935,775 GBP2024-12-31
-846,931 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
71,846 GBP2024-12-31
71,846 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
71,846 GBP2024-12-31
71,846 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
40,407 GBP2024-12-31
34,697 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
41,924 GBP2024-12-31
34,697 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,517 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
12,437 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,437 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,797 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
12,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-474 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-474 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
278 GBP2024-12-31
Computers
23,760 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,038 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,239 GBP2024-12-31
Computers
16,647 GBP2024-12-31
22,260 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
894,085 GBP2024-12-31
674,873 GBP2023-12-31
Other Debtors
Current
140,649 GBP2023-12-31
Prepayments/Accrued Income
Current
80,022 GBP2024-12-31
63,093 GBP2023-12-31
Cash and Cash Equivalents
146,209 GBP2024-12-31
117,909 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
140,536 GBP2024-12-31
99,445 GBP2023-12-31
Amounts owed to group undertakings
Current
1,272 GBP2023-12-31
Taxation/Social Security Payable
Current
199,622 GBP2024-12-31
279,595 GBP2023-12-31
Other Creditors
Current
217,239 GBP2024-12-31
129,661 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,270,692 GBP2024-12-31
1,061,636 GBP2023-12-31
Creditors
Current
1,878,089 GBP2024-12-31
1,621,609 GBP2023-12-31
Bank Borrowings
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Other Creditors
Non-current
170,888 GBP2024-12-31
170,106 GBP2023-12-31
Creditors
Non-current
195,888 GBP2024-12-31
245,106 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,399,157 shares2024-12-31
1,364,119 shares2023-12-31