Average Number of Employees
162023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Turnover/Revenue
28,632,453 GBP2023-04-01 ~ 2024-03-31
24,873,471 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-24,537,216 GBP2023-04-01 ~ 2024-03-31
-22,153,342 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,095,237 GBP2023-04-01 ~ 2024-03-31
2,720,129 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,166,166 GBP2023-04-01 ~ 2024-03-31
-1,830,947 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,070,293 GBP2023-04-01 ~ 2024-03-31
889,182 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
48,721 GBP2023-04-01 ~ 2024-03-31
5,295 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,071,627 GBP2023-04-01 ~ 2024-03-31
891,424 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
4,347,774 GBP2024-03-31
4,063,890 GBP2023-03-31
4,291,900 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,536,747 GBP2023-04-01 ~ 2024-03-31
713,171 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,252,863 GBP2023-04-01 ~ 2024-03-31
-941,181 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
15,014 GBP2024-03-31
19,235 GBP2023-03-31
Fixed Assets
15,014 GBP2024-03-31
19,235 GBP2023-03-31
Debtors
Non-current
451,394 GBP2024-03-31
225,067 GBP2023-03-31
Current
3,641,400 GBP2024-03-31
2,905,383 GBP2023-03-31
Cash at bank and in hand
3,709,251 GBP2024-03-31
1,781,246 GBP2023-03-31
Current Assets
7,802,045 GBP2024-03-31
4,911,696 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-866,936 GBP2023-03-31
Net Current Assets/Liabilities
4,332,966 GBP2024-03-31
4,044,760 GBP2023-03-31
Total Assets Less Current Liabilities
4,347,980 GBP2024-03-31
4,063,995 GBP2023-03-31
Net Assets/Liabilities
4,347,980 GBP2024-03-31
4,063,995 GBP2023-03-31
Equity
Called up share capital
206 GBP2024-03-31
105 GBP2023-03-31
Equity
4,347,980 GBP2024-03-31
4,063,995 GBP2023-03-31
Profit/Loss
1,536,747 GBP2023-04-01 ~ 2024-03-31
713,171 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
3,935 GBP2023-04-01 ~ 2024-03-31
13,008 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
3,709,251 GBP2024-03-31
1,781,246 GBP2023-03-31
2,805,221 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
102023-04-01 ~ 2024-03-31
Office equipment
102023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,250 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
928,798 GBP2023-04-01 ~ 2024-03-31
582,559 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
110,886 GBP2023-04-01 ~ 2024-03-31
68,236 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,052,419 GBP2023-04-01 ~ 2024-03-31
662,424 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
503,684 GBP2023-04-01 ~ 2024-03-31
144,667 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
517,907 GBP2023-04-01 ~ 2024-03-31
169,371 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,950 GBP2024-03-31
15,795 GBP2023-03-31
Motor vehicles
29,340 GBP2024-03-31
58,140 GBP2023-03-31
Furniture and fittings
23,210 GBP2024-03-31
23,335 GBP2023-03-31
Office equipment
2,741 GBP2024-03-31
2,793 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
69,241 GBP2024-03-31
100,063 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,845 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-28,800 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-30,822 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,860 GBP2023-03-31
Motor vehicles
58,140 GBP2023-03-31
Furniture and fittings
8,931 GBP2023-03-31
Office equipment
897 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
80,828 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,273 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
267 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
3,935 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,700 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-28,800 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-25 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,555 GBP2024-03-31
Motor vehicles
29,340 GBP2024-03-31
Furniture and fittings
11,179 GBP2024-03-31
Office equipment
1,153 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,227 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,395 GBP2024-03-31
2,935 GBP2023-03-31
Furniture and fittings
12,031 GBP2024-03-31
14,404 GBP2023-03-31
Office equipment
1,588 GBP2024-03-31
1,896 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,455,118 GBP2024-03-31
1,295,984 GBP2023-03-31
Other Debtors
Current
1,091,903 GBP2024-03-31
5,100 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,333,936 GBP2024-03-31
677,828 GBP2023-03-31
Corporation Tax Payable
Current
249,112 GBP2024-03-31
Taxation/Social Security Payable
Current
42,609 GBP2024-03-31
41,356 GBP2023-03-31
Other Creditors
Current
17,587 GBP2024-03-31
14,722 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
825,835 GBP2024-03-31
133,030 GBP2023-03-31
Creditors
Current
3,469,079 GBP2024-03-31
866,936 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-03-31
5 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,300 GBP2024-03-31
44,000 GBP2023-03-31
Between one and five year
92,400 GBP2024-03-31
144,100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,700 GBP2024-03-31
188,100 GBP2023-03-31