Intangible Assets
618,508 GBP2024-12-31
422,361 GBP2023-12-31
Property, Plant & Equipment
71,724 GBP2024-12-31
81,707 GBP2023-12-31
Fixed Assets
690,232 GBP2024-12-31
504,068 GBP2023-12-31
Debtors
7,841,404 GBP2024-12-31
5,428,138 GBP2023-12-31
Cash at bank and in hand
36,223 GBP2024-12-31
149,368 GBP2023-12-31
Current Assets
7,877,627 GBP2024-12-31
5,577,506 GBP2023-12-31
Creditors
-7,420,154 GBP2024-12-31
-5,066,358 GBP2023-12-31
Net Current Assets/Liabilities
457,473 GBP2024-12-31
511,148 GBP2023-12-31
Total Assets Less Current Liabilities
1,147,705 GBP2024-12-31
1,015,216 GBP2023-12-31
Creditors
Non-current
-3,229 GBP2024-12-31
-35,208 GBP2023-12-31
Net Assets/Liabilities
1,144,476 GBP2024-12-31
980,008 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,124,476 GBP2024-12-31
960,008 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
905,123 GBP2024-12-31
527,951 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
286,615 GBP2024-12-31
105,590 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
181,025 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
618,508 GBP2024-12-31
422,361 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,996 GBP2024-12-31
3,996 GBP2023-12-31
Plant and equipment
211,994 GBP2024-12-31
194,452 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
215,990 GBP2024-12-31
198,448 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,998 GBP2024-12-31
1,427 GBP2023-12-31
Plant and equipment
142,268 GBP2024-12-31
115,314 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,266 GBP2024-12-31
116,741 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
571 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
26,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,525 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,998 GBP2024-12-31
2,569 GBP2023-12-31
Plant and equipment
69,726 GBP2024-12-31
79,138 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,000 GBP2024-12-31
1,550 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,323 GBP2024-12-31
38,184 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
32,500 GBP2024-12-31
32,500 GBP2023-12-31
Amounts owed to group undertakings
Current
168,510 GBP2024-12-31
Other Taxation & Social Security Payable
Current
170,161 GBP2024-12-31
16,030 GBP2023-12-31
Creditors
Current
7,420,154 GBP2024-12-31
5,066,358 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,229 GBP2024-12-31
35,208 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,882 GBP2024-12-31
64,882 GBP2023-12-31
Between one and five year
156,797 GBP2024-12-31
221,679 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
221,679 GBP2024-12-31
286,561 GBP2023-12-31