Average Number of Employees
282024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
282,488 GBP2024-12-31
244,374 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
94,571 GBP2024-12-31
44,802 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
49,769 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
187,917 GBP2024-12-31
199,572 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,883 GBP2024-12-31
Intangible Assets
187,917 GBP2024-12-31
199,572 GBP2023-12-31
Property, Plant & Equipment
40,606 GBP2024-12-31
47,139 GBP2023-12-31
Fixed Assets
228,523 GBP2024-12-31
246,711 GBP2023-12-31
Debtors
4,856,185 GBP2024-12-31
4,016,326 GBP2023-12-31
Cash at bank and in hand
2,741,228 GBP2024-12-31
3,060,863 GBP2023-12-31
Current Assets
7,597,413 GBP2024-12-31
7,077,189 GBP2023-12-31
Creditors
Amounts falling due within one year
5,326,813 GBP2024-12-31
4,639,695 GBP2023-12-31
Net Current Assets/Liabilities
2,270,600 GBP2024-12-31
2,437,494 GBP2023-12-31
Total Assets Less Current Liabilities
2,499,123 GBP2024-12-31
2,684,205 GBP2023-12-31
Net Assets/Liabilities
2,442,240 GBP2024-12-31
2,684,205 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,412,240 GBP2024-12-31
2,654,205 GBP2023-12-31
1,220,788 GBP2022-12-31
Equity
2,442,240 GBP2024-12-31
2,684,205 GBP2023-12-31
1,250,788 GBP2022-12-31
Profit/Loss
458,035 GBP2024-01-01 ~ 2024-12-31
2,033,417 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
458,035 GBP2024-01-01 ~ 2024-12-31
2,033,417 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
458,035 GBP2024-01-01 ~ 2024-12-31
2,033,417 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
458,035 GBP2024-01-01 ~ 2024-12-31
2,033,417 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Office equipment
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
282,488 GBP2024-12-31
244,374 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
94,571 GBP2024-12-31
44,802 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
49,769 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
73,217 GBP2024-12-31
65,654 GBP2023-12-31
Motor vehicles
2,987 GBP2024-12-31
2,987 GBP2023-12-31
Office equipment
63,156 GBP2024-12-31
63,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
139,360 GBP2024-12-31
131,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,736 GBP2024-12-31
18,723 GBP2023-12-31
Motor vehicles
2,987 GBP2024-12-31
2,987 GBP2023-12-31
Office equipment
63,031 GBP2024-12-31
62,948 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
98,754 GBP2024-12-31
84,658 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,013 GBP2024-01-01 ~ 2024-12-31
Office equipment
83 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
40,481 GBP2024-12-31
46,931 GBP2023-12-31
Office equipment
125 GBP2024-12-31
208 GBP2023-12-31
Trade Debtors/Trade Receivables
336,323 GBP2024-12-31
1,102,883 GBP2023-12-31
Prepayments/Accrued Income
638,321 GBP2024-12-31
264,486 GBP2023-12-31
Amount of corporation tax that is recoverable
184,803 GBP2024-12-31
Amounts owed by directors
262,228 GBP2024-12-31
Other Debtors
3,434,510 GBP2024-12-31
2,648,957 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
426,945 GBP2024-12-31
729,338 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,312,559 GBP2024-12-31
3,175,186 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
377,979 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
102,416 GBP2024-12-31
34,111 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
321,480 GBP2023-12-31
Other Creditors
Amounts falling due within one year
1,484,893 GBP2024-12-31
1,601 GBP2023-12-31
Deferred Tax Liabilities
56,883 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-12-31
30,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,160 GBP2024-12-31
65,160 GBP2023-12-31
Between one and five year
124,890 GBP2024-12-31
190,050 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,050 GBP2024-12-31
255,210 GBP2023-12-31