Administrative Expenses
-960,156 GBP2023-09-01 ~ 2024-08-31
-1,249,801 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
2,424 GBP2023-09-01 ~ 2024-08-31
9,235 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-192,404 GBP2023-09-01 ~ 2024-08-31
2,428,847 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
45,769 GBP2023-09-01 ~ 2024-08-31
-512,588 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-146,635 GBP2023-09-01 ~ 2024-08-31
1,916,259 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other
41,555 GBP2024-08-31
41,555 GBP2023-08-31
Property, Plant & Equipment
144,270 GBP2024-08-31
112,707 GBP2023-08-31
Fixed Assets
185,825 GBP2024-08-31
154,262 GBP2023-08-31
Debtors
3,736,678 GBP2024-08-31
5,534,372 GBP2023-08-31
Cash at bank and in hand
433,000 GBP2024-08-31
1,251,616 GBP2023-08-31
Current Assets
4,169,678 GBP2024-08-31
6,785,988 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,865,256 GBP2024-08-31
-4,601,843 GBP2023-08-31
Net Current Assets/Liabilities
1,304,422 GBP2024-08-31
2,184,145 GBP2023-08-31
Total Assets Less Current Liabilities
1,490,247 GBP2024-08-31
2,338,407 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-11,525 GBP2023-08-31
Net Assets/Liabilities
1,490,247 GBP2024-08-31
2,326,882 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Retained earnings (accumulated losses)
1,489,247 GBP2024-08-31
2,325,882 GBP2023-08-31
2,909,623 GBP2022-08-31
Equity
1,490,247 GBP2024-08-31
2,326,882 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
-146,635 GBP2023-09-01 ~ 2024-08-31
1,916,259 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-690,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
14,300 GBP2023-09-01 ~ 2024-08-31
20,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
2482023-09-01 ~ 2024-08-31
2352022-09-01 ~ 2023-08-31
Wages/Salaries
2,810,543 GBP2023-09-01 ~ 2024-08-31
3,521,365 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,170 GBP2023-09-01 ~ 2024-08-31
54,832 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
3,104,811 GBP2023-09-01 ~ 2024-08-31
3,893,699 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
0 GBP2023-09-01 ~ 2024-08-31
32,737 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
49,109 GBP2024-08-31
49,109 GBP2023-08-31
Motor vehicles
198,654 GBP2024-08-31
136,830 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
247,763 GBP2024-08-31
185,939 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,963 GBP2024-08-31
28,926 GBP2023-08-31
Motor vehicles
70,530 GBP2024-08-31
44,306 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,493 GBP2024-08-31
73,232 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,037 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
26,224 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,261 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
16,146 GBP2024-08-31
20,183 GBP2023-08-31
Motor vehicles
128,124 GBP2024-08-31
92,524 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
3,401,248 GBP2024-08-31
5,516,586 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
174,317 GBP2024-08-31
0 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
135,620 GBP2024-08-31
0 GBP2023-08-31
Other Debtors
Current
25,493 GBP2024-08-31
17,786 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,736,678 GBP2024-08-31
5,534,372 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
11,525 GBP2024-08-31
13,830 GBP2023-08-31
Trade Creditors/Trade Payables
Current
2,338,544 GBP2024-08-31
3,489,419 GBP2023-08-31
Corporation Tax Payable
Current
0 GBP2024-08-31
323,409 GBP2023-08-31
Other Taxation & Social Security Payable
Current
241,623 GBP2024-08-31
387,247 GBP2023-08-31
Other Creditors
Current
258,564 GBP2024-08-31
372,938 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2024-08-31
15,000 GBP2023-08-31
Creditors
Current
2,865,256 GBP2024-08-31
4,601,843 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-08-31
11,525 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,525 GBP2024-08-31
13,830 GBP2023-08-31
Minimum gross finance lease payments owing
11,525 GBP2024-08-31
25,355 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31
1,000 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,667 GBP2024-08-31
Between two and five year
0 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,667 GBP2024-08-31