Intangible Assets
2,167 GBP2023-12-31
3,167 GBP2022-12-31
Property, Plant & Equipment
1,266,476 GBP2023-12-31
1,232,422 GBP2022-12-31
Fixed Assets
1,268,643 GBP2023-12-31
1,235,589 GBP2022-12-31
Total Inventories
99,376 GBP2023-12-31
87,220 GBP2022-12-31
Debtors
3,078,552 GBP2023-12-31
2,611,401 GBP2022-12-31
Cash at bank and in hand
278,348 GBP2023-12-31
738,310 GBP2022-12-31
Current Assets
3,613,682 GBP2023-12-31
3,616,430 GBP2022-12-31
Creditors
Current
1,321,885 GBP2023-12-31
1,009,384 GBP2022-12-31
Net Current Assets/Liabilities
2,291,797 GBP2023-12-31
2,607,046 GBP2022-12-31
Total Assets Less Current Liabilities
3,560,440 GBP2023-12-31
3,842,635 GBP2022-12-31
Net Assets/Liabilities
3,441,039 GBP2023-12-31
3,618,389 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,440,939 GBP2023-12-31
3,618,289 GBP2022-12-31
Equity
3,441,039 GBP2023-12-31
3,618,389 GBP2022-12-31
Average Number of Employees
1342023-01-01 ~ 2023-12-31
1152022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
35,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
32,833 GBP2023-12-31
31,833 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,167 GBP2023-12-31
3,167 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,605,922 GBP2023-12-31
1,493,930 GBP2022-12-31
Plant and equipment
742,066 GBP2023-12-31
698,055 GBP2022-12-31
Furniture and fittings
1,651,619 GBP2023-12-31
1,478,048 GBP2022-12-31
Motor vehicles
13,999 GBP2023-12-31
13,999 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,013,606 GBP2023-12-31
3,684,032 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-4,311 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-5,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-19,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
892,260 GBP2023-12-31
752,687 GBP2022-12-31
Plant and equipment
611,000 GBP2023-12-31
565,598 GBP2022-12-31
Furniture and fittings
1,239,787 GBP2023-12-31
1,132,742 GBP2022-12-31
Motor vehicles
4,083 GBP2023-12-31
583 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,747,130 GBP2023-12-31
2,451,610 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
145,004 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
47,158 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
107,879 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
303,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,756 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-834 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,021 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
713,662 GBP2023-12-31
741,243 GBP2022-12-31
Plant and equipment
131,066 GBP2023-12-31
132,457 GBP2022-12-31
Furniture and fittings
411,832 GBP2023-12-31
345,306 GBP2022-12-31
Motor vehicles
9,916 GBP2023-12-31
13,416 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
89,563 GBP2023-12-31
103,972 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,971,212 GBP2023-12-31
2,463,862 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
17,777 GBP2023-12-31
43,567 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,078,552 GBP2023-12-31
2,611,401 GBP2022-12-31
Trade Creditors/Trade Payables
Current
502,796 GBP2023-12-31
321,947 GBP2022-12-31
Amounts owed to group undertakings
Current
15,950 GBP2023-12-31
35,167 GBP2022-12-31
Other Taxation & Social Security Payable
Current
235,381 GBP2023-12-31
372,052 GBP2022-12-31
Other Creditors
Current
567,758 GBP2023-12-31
280,218 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
414,835 GBP2023-12-31
505,600 GBP2022-12-31
Between one and five year
1,062,423 GBP2023-12-31
1,399,756 GBP2022-12-31
More than five year
355,022 GBP2023-12-31
621,775 GBP2022-12-31
All periods
1,832,280 GBP2023-12-31
2,527,131 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
119,401 GBP2023-12-31
224,246 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,401 GBP2023-12-31
224,246 GBP2022-12-31