10890 - Manufacture Of Other Food Products N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,279,967 GBP2024-01-01 ~ 2024-12-31
12,979,610 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
9,486,714 GBP2024-01-01 ~ 2024-12-31
32,274,477 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-3,206,747 GBP2024-01-01 ~ 2024-12-31
-19,294,867 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,648,971 GBP2024-01-01 ~ 2024-12-31
1,962,766 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-4,855,718 GBP2024-01-01 ~ 2024-12-31
-21,257,633 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,027 GBP2024-01-01 ~ 2024-12-31
2,676 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,611,104 GBP2024-01-01 ~ 2024-12-31
1,294,446 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,446,795 GBP2024-01-01 ~ 2024-12-31
-22,549,403 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-140,090 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,446,795 GBP2024-01-01 ~ 2024-12-31
-22,409,313 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,446,795 GBP2024-01-01 ~ 2024-12-31
-22,409,313 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,020 GBP2024-12-31
3,484 GBP2023-12-31
Total Inventories
2,821,359 GBP2024-12-31
7,404,844 GBP2023-12-31
Debtors
858,013 GBP2024-12-31
1,912,900 GBP2023-12-31
Cash at bank and in hand
796,890 GBP2024-12-31
68,620 GBP2023-12-31
Current Assets
4,476,262 GBP2024-12-31
9,386,364 GBP2023-12-31
Creditors
Current
27,025,221 GBP2024-12-31
25,486,992 GBP2023-12-31
Net Current Assets/Liabilities
-22,548,959 GBP2024-12-31
-16,100,628 GBP2023-12-31
Total Assets Less Current Liabilities
-22,543,939 GBP2024-12-31
-16,097,144 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-22,544,039 GBP2024-12-31
-16,097,244 GBP2023-12-31
6,312,069 GBP2022-12-31
Equity
-22,543,939 GBP2024-12-31
-16,097,144 GBP2023-12-31
6,312,169 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,446,795 GBP2024-01-01 ~ 2024-12-31
-22,409,313 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
193,524 GBP2024-01-01 ~ 2024-12-31
240,902 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
20,261 GBP2024-01-01 ~ 2024-12-31
20,472 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
-5,284 GBP2024-01-01 ~ 2024-12-31
5,630 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
208,501 GBP2024-01-01 ~ 2024-12-31
267,004 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,226 GBP2024-01-01 ~ 2024-12-31
1,902 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,250 GBP2024-01-01 ~ 2024-12-31
18,453 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,224,891 GBP2024-01-01 ~ 2024-12-31
-4,284,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,352 GBP2024-12-31
2,590 GBP2023-12-31
Computers
16,767 GBP2024-12-31
16,767 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,119 GBP2024-12-31
19,357 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,955 GBP2024-12-31
697 GBP2023-12-31
Computers
16,144 GBP2024-12-31
15,176 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,099 GBP2024-12-31
15,873 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,258 GBP2024-01-01 ~ 2024-12-31
Computers
968 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,397 GBP2024-12-31
1,893 GBP2023-12-31
Computers
623 GBP2024-12-31
1,591 GBP2023-12-31
Finished Goods
2,821,359 GBP2024-12-31
7,404,844 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
696,348 GBP2024-12-31
1,875,861 GBP2023-12-31
Other Debtors
Current
13,526 GBP2024-12-31
32,083 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
140,056 GBP2024-12-31
Prepayments/Accrued Income
Current
8,083 GBP2024-12-31
4,956 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
858,013 GBP2024-12-31
Amounts falling due within one year, Current
1,912,900 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
24,729,770 GBP2024-12-31
23,192,519 GBP2023-12-31
Trade Creditors/Trade Payables
Current
765,842 GBP2024-12-31
740,357 GBP2023-12-31
Other Creditors
Current
27,757 GBP2024-12-31
55,160 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,497,401 GBP2024-12-31
1,460,328 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,446,795 GBP2024-01-01 ~ 2024-12-31