32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
751,933 GBP2024-12-31
417,074 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
751,934 GBP2024-12-31
417,075 GBP2023-12-31
Total Inventories
221,557 GBP2024-12-31
212,586 GBP2023-12-31
Debtors
465,589 GBP2024-12-31
787,711 GBP2023-12-31
Cash at bank and in hand
1,658,290 GBP2024-12-31
751,482 GBP2023-12-31
Current Assets
2,345,436 GBP2024-12-31
1,751,779 GBP2023-12-31
Creditors
Current
1,976,769 GBP2024-12-31
974,416 GBP2023-12-31
Net Current Assets/Liabilities
368,667 GBP2024-12-31
777,363 GBP2023-12-31
Total Assets Less Current Liabilities
1,120,601 GBP2024-12-31
1,194,438 GBP2023-12-31
Net Assets/Liabilities
847,080 GBP2024-12-31
1,073,840 GBP2023-12-31
Equity
Called up share capital
8,334 GBP2024-12-31
8,334 GBP2023-12-31
Capital redemption reserve
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
838,745 GBP2024-12-31
1,065,505 GBP2023-12-31
Equity
847,080 GBP2024-12-31
1,073,840 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
651,586 GBP2024-12-31
299,730 GBP2023-12-31
Furniture and fittings
106,673 GBP2024-12-31
43,664 GBP2023-12-31
Land and buildings, Short leasehold
103,187 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,864 GBP2024-12-31
44,192 GBP2023-12-31
Furniture and fittings
15,509 GBP2024-12-31
3,945 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,672 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
40,929 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
62,258 GBP2024-12-31
Plant and equipment
565,722 GBP2024-12-31
255,538 GBP2023-12-31
Furniture and fittings
91,164 GBP2024-12-31
39,719 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
68,415 GBP2024-12-31
90,323 GBP2023-12-31
Computers
2,772 GBP2024-12-31
2,525 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
932,633 GBP2024-12-31
539,429 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-21,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,951 GBP2024-12-31
43,505 GBP2023-12-31
Computers
1,447 GBP2024-12-31
102 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,700 GBP2024-12-31
122,355 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,354 GBP2024-01-01 ~ 2024-12-31
Computers
1,345 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,253 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,908 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
31,464 GBP2024-12-31
46,818 GBP2023-12-31
Computers
1,325 GBP2024-12-31
2,423 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
311,970 GBP2024-12-31
299,730 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
61,415 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
311,970 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
10,400 GBP2024-12-31
44,192 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
14,597 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
30,115 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
15,354 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
45,469 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
301,570 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,464 GBP2024-12-31
46,818 GBP2023-12-31
Under hire purchased contracts or finance leases
333,034 GBP2024-12-31
302,356 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
255,538 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Merchandise
221,557 GBP2024-12-31
212,586 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
371,064 GBP2024-12-31
614,075 GBP2023-12-31
Other Debtors
Current
10,000 GBP2023-12-31
Prepayments
Current
94,525 GBP2024-12-31
163,636 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
465,589 GBP2024-12-31
Amounts falling due within one year, Current
787,711 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
102,083 GBP2024-12-31
100,833 GBP2023-12-31
Trade Creditors/Trade Payables
Current
207,025 GBP2024-12-31
251,391 GBP2023-12-31
Amounts owed to group undertakings
Current
1,344,254 GBP2024-12-31
323,474 GBP2023-12-31
Corporation Tax Payable
Current
124,425 GBP2024-12-31
47,302 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,542 GBP2024-12-31
175,722 GBP2023-12-31
Accrued Liabilities
Current
77,105 GBP2024-12-31
59,123 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
58,334 GBP2024-12-31
2,084 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
153,991 GBP2024-12-31
61,720 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
153,737 GBP2024-12-31
61,720 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,334 shares2024-12-31