Intangible Assets
1,073 GBP2024-01-31
1,284 GBP2023-01-31
Property, Plant & Equipment
121,946 GBP2024-01-31
85,868 GBP2023-01-31
Fixed Assets
123,019 GBP2024-01-31
87,152 GBP2023-01-31
Total Inventories
65,415 GBP2024-01-31
45,570 GBP2023-01-31
Debtors
45,420 GBP2024-01-31
36,054 GBP2023-01-31
Cash at bank and in hand
343,472 GBP2024-01-31
351,123 GBP2023-01-31
Current Assets
454,307 GBP2024-01-31
432,747 GBP2023-01-31
Creditors
Current
75,906 GBP2024-01-31
86,740 GBP2023-01-31
Net Current Assets/Liabilities
378,401 GBP2024-01-31
346,007 GBP2023-01-31
Total Assets Less Current Liabilities
501,420 GBP2024-01-31
433,159 GBP2023-01-31
Creditors
Non-current
-23,209 GBP2024-01-31
-32,896 GBP2023-01-31
Net Assets/Liabilities
454,668 GBP2024-01-31
387,055 GBP2023-01-31
Equity
Called up share capital
170,100 GBP2024-01-31
170,100 GBP2023-01-31
Revaluation reserve
8,300 GBP2024-01-31
6,312 GBP2023-01-31
Retained earnings (accumulated losses)
276,268 GBP2024-01-31
210,643 GBP2023-01-31
Equity
454,668 GBP2024-01-31
387,055 GBP2023-01-31
Average Number of Employees
32023-02-01 ~ 2024-01-31
52022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
1,940 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
440 GBP2023-01-31
Computer software
1,500 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
867 GBP2024-01-31
656 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
211 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
440 GBP2024-01-31
440 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
345,416 GBP2024-01-31
301,691 GBP2023-01-31
Improvements to leasehold property
9,547 GBP2024-01-31
9,547 GBP2023-01-31
Plant and equipment
205,579 GBP2024-01-31
195,220 GBP2023-01-31
Property, Plant & Equipment - Disposals
-22,026 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-4,366 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
4,375 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,470 GBP2024-01-31
215,823 GBP2023-01-31
Plant and equipment
167,767 GBP2024-01-31
162,088 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,225 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
11,754 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,578 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-3,894 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
9,547 GBP2024-01-31
9,547 GBP2023-01-31
Plant and equipment
37,812 GBP2024-01-31
33,132 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
69,636 GBP2024-01-31
65,758 GBP2023-01-31
Motor vehicles
54,857 GBP2024-01-31
26,315 GBP2023-01-31
Computers
5,797 GBP2024-01-31
4,851 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,165 GBP2023-02-01 ~ 2024-01-31
Computers
-3,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,380 GBP2024-01-31
33,883 GBP2023-01-31
Motor vehicles
16,608 GBP2024-01-31
15,214 GBP2023-01-31
Computers
2,715 GBP2024-01-31
4,638 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
316 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
9,583 GBP2023-02-01 ~ 2024-01-31
Computers
1,572 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,189 GBP2023-02-01 ~ 2024-01-31
Computers
-3,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
33,256 GBP2024-01-31
31,875 GBP2023-01-31
Motor vehicles
38,249 GBP2024-01-31
11,101 GBP2023-01-31
Computers
3,082 GBP2024-01-31
213 GBP2023-01-31
Merchandise
56,886 GBP2024-01-31
37,999 GBP2023-01-31
Value of work in progress
8,529 GBP2024-01-31
7,571 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
40,047 GBP2024-01-31
32,352 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
5,373 GBP2024-01-31
3,702 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
45,420 GBP2024-01-31
36,054 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
18,314 GBP2024-01-31
16,293 GBP2023-01-31
Other Taxation & Social Security Payable
Current
32,393 GBP2024-01-31
51,425 GBP2023-01-31
Other Creditors
Current
15,199 GBP2024-01-31
9,022 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
23,209 GBP2024-01-31
32,896 GBP2023-01-31