Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
83,200 GBP2023-12-31
89,600 GBP2022-12-31
Property, Plant & Equipment
53,849 GBP2023-12-31
58,400 GBP2022-12-31
Fixed Assets
137,049 GBP2023-12-31
148,000 GBP2022-12-31
Total Inventories
910 GBP2023-12-31
928 GBP2022-12-31
Debtors
23,060 GBP2023-12-31
11,123 GBP2022-12-31
Cash at bank and in hand
89,569 GBP2023-12-31
21,132 GBP2022-12-31
Current Assets
113,539 GBP2023-12-31
33,183 GBP2022-12-31
Creditors
Current
217,355 GBP2023-12-31
165,531 GBP2022-12-31
Net Current Assets/Liabilities
-103,816 GBP2023-12-31
-132,348 GBP2022-12-31
Total Assets Less Current Liabilities
33,233 GBP2023-12-31
15,652 GBP2022-12-31
Creditors
Non-current
32,233 GBP2023-12-31
38,189 GBP2022-12-31
Net Assets/Liabilities
1,000 GBP2023-12-31
-22,537 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-23,537 GBP2022-12-31
Equity
1,000 GBP2023-12-31
-22,537 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
160,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
76,800 GBP2023-12-31
70,400 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,400 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
83,200 GBP2023-12-31
89,600 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
95,650 GBP2023-12-31
93,904 GBP2022-12-31
Motor vehicles
14,100 GBP2023-12-31
14,100 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
109,750 GBP2023-12-31
108,004 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
43,213 GBP2023-12-31
37,386 GBP2022-12-31
Motor vehicles
12,688 GBP2023-12-31
12,218 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,901 GBP2023-12-31
49,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,827 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
52,437 GBP2023-12-31
56,518 GBP2022-12-31
Motor vehicles
1,412 GBP2023-12-31
1,882 GBP2022-12-31
Merchandise
910 GBP2023-12-31
928 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
23,060 GBP2023-12-31
10,450 GBP2022-12-31
Prepayments
Current
673 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
23,060 GBP2023-12-31
11,123 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
5,988 GBP2023-12-31
5,988 GBP2022-12-31
Trade Creditors/Trade Payables
Current
30,281 GBP2023-12-31
27,072 GBP2022-12-31
Corporation Tax Payable
Current
7,770 GBP2023-12-31
-632 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,141 GBP2023-12-31
6,786 GBP2022-12-31
Other Creditors
Current
3,630 GBP2023-12-31
1,771 GBP2022-12-31
Accrued Liabilities
Current
8,640 GBP2023-12-31
8,520 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
32,233 GBP2023-12-31
38,189 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,988 GBP2023-12-31
5,988 GBP2022-12-31
Non-current, Between two and five year
32,233 GBP2023-12-31
38,189 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
61,275 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-37,738 GBP2023-01-01 ~ 2023-12-31