Average Number of Employees
102022-07-01 ~ 2023-06-30
102021-07-01 ~ 2022-06-30
Property, Plant & Equipment
61,157 GBP2023-06-30
2,675 GBP2022-06-30
Total Inventories
316,523 GBP2023-06-30
294,610 GBP2022-06-30
Debtors
Current
315,525 GBP2023-06-30
512,934 GBP2022-06-30
Cash at bank and in hand
120,273 GBP2023-06-30
47,482 GBP2022-06-30
Current Assets
752,321 GBP2023-06-30
855,026 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,132,001 GBP2023-06-30
-1,261,967 GBP2022-06-30
Net Current Assets/Liabilities
-379,680 GBP2023-06-30
-406,941 GBP2022-06-30
Total Assets Less Current Liabilities
-318,523 GBP2023-06-30
-404,266 GBP2022-06-30
Net Assets/Liabilities
-362,328 GBP2023-06-30
-404,266 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-362,428 GBP2023-06-30
-404,366 GBP2022-06-30
Equity
-362,328 GBP2023-06-30
-404,266 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,340 GBP2023-06-30
5,000 GBP2022-06-30
Furniture and fittings
11,056 GBP2023-06-30
11,056 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
84,097 GBP2023-06-30
22,757 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,000 GBP2022-06-30
Furniture and fittings
8,729 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
20,082 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
813 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
2,045 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
2,045 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,045 GBP2023-06-30
Furniture and fittings
9,194 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,940 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
59,295 GBP2023-06-30
Furniture and fittings
1,862 GBP2023-06-30
2,327 GBP2022-06-30
Under hire purchased contracts or finance leases, Motor vehicles
59,295 GBP2023-06-30
Finished Goods/Goods for Resale
316,523 GBP2023-06-30
294,610 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
275,824 GBP2023-06-30
288,019 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
2,212 GBP2023-06-30
162,324 GBP2022-06-30
Other Debtors
Current
30,233 GBP2023-06-30
33,765 GBP2022-06-30
Prepayments/Accrued Income
Current
7,256 GBP2023-06-30
22,251 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
6,575 GBP2022-06-30
Bank Overdrafts
-65 GBP2023-06-30
Cash and Cash Equivalents
120,208 GBP2023-06-30
47,482 GBP2022-06-30
Bank Overdrafts
Current
65 GBP2023-06-30
Trade Creditors/Trade Payables
Current
282,720 GBP2023-06-30
256,916 GBP2022-06-30
Amounts owed to group undertakings
Current
640,091 GBP2023-06-30
773,151 GBP2022-06-30
Corporation Tax Payable
Current
14,719 GBP2022-06-30
Taxation/Social Security Payable
Current
22,916 GBP2023-06-30
12,740 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
11,041 GBP2023-06-30
Other Creditors
Current
161,803 GBP2023-06-30
160,225 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
13,365 GBP2023-06-30
44,216 GBP2022-06-30
Creditors
Current
1,132,001 GBP2023-06-30
1,261,967 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
42,325 GBP2023-06-30
Minimum gross finance lease payments owing
53,366 GBP2023-06-30
Net Deferred Tax Liability/Asset
-1,480 GBP2023-06-30
6,575 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,055 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,480 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,133 GBP2023-06-30
6,948 GBP2022-06-30
Between one and five year
8,878 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,011 GBP2023-06-30
6,948 GBP2022-06-30
Amounts Owed By Related Parties
920 GBP2023-06-30
162,324 GBP2022-06-30
Amounts Owed to Related Parties
1,101 GBP2023-06-30
12,073 GBP2022-06-30