Par Value of Share
Class 1 ordinary share
12021-09-01 ~ 2022-12-31
Intangible Assets
143,051 GBP2022-12-31
Property, Plant & Equipment
112,559 GBP2022-12-31
57,122 GBP2021-08-31
Fixed Assets
255,610 GBP2022-12-31
57,122 GBP2021-08-31
Total Inventories
205,097 GBP2022-12-31
139,245 GBP2021-08-31
Debtors
2,445,740 GBP2022-12-31
1,219,342 GBP2021-08-31
Cash at bank and in hand
1,147,231 GBP2022-12-31
1,163,218 GBP2021-08-31
Current Assets
3,798,068 GBP2022-12-31
2,521,805 GBP2021-08-31
Creditors
Current
1,681,999 GBP2022-12-31
728,792 GBP2021-08-31
Net Current Assets/Liabilities
2,116,069 GBP2022-12-31
1,793,013 GBP2021-08-31
Total Assets Less Current Liabilities
2,371,679 GBP2022-12-31
1,850,135 GBP2021-08-31
Creditors
Non-current
-38,079 GBP2021-08-31
Net Assets/Liabilities
2,345,279 GBP2022-12-31
1,801,156 GBP2021-08-31
Equity
Called up share capital
300 GBP2022-12-31
300 GBP2021-08-31
Share premium
3,075 GBP2022-12-31
3,075 GBP2021-08-31
Retained earnings (accumulated losses)
2,341,904 GBP2022-12-31
1,797,781 GBP2021-08-31
Equity
2,345,279 GBP2022-12-31
1,801,156 GBP2021-08-31
Average Number of Employees
282021-09-01 ~ 2022-12-31
202020-09-01 ~ 2021-08-31
Intangible Assets - Gross Cost
Computer software
178,156 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,854 GBP2022-12-31
6,994 GBP2021-08-31
Furniture and fittings
44,758 GBP2022-12-31
18,608 GBP2021-08-31
Computers
122,885 GBP2022-12-31
85,513 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
189,927 GBP2022-12-31
111,115 GBP2021-08-31
Property, Plant & Equipment - Disposals
Computers
-15,728 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-15,728 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,430 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,864 GBP2022-12-31
4,793 GBP2021-08-31
Furniture and fittings
15,812 GBP2022-12-31
6,378 GBP2021-08-31
Computers
50,393 GBP2022-12-31
42,822 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,368 GBP2022-12-31
53,993 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,299 GBP2021-09-01 ~ 2022-12-31
Plant and equipment
5,071 GBP2021-09-01 ~ 2022-12-31
Furniture and fittings
9,434 GBP2021-09-01 ~ 2022-12-31
Computers
20,518 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,322 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-12,947 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,947 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,299 GBP2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,131 GBP2022-12-31
Plant and equipment
3,990 GBP2022-12-31
2,201 GBP2021-08-31
Furniture and fittings
28,946 GBP2022-12-31
12,230 GBP2021-08-31
Computers
72,492 GBP2022-12-31
42,691 GBP2021-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,167,379 GBP2022-12-31
510,380 GBP2021-08-31
Amounts Owed by Group Undertakings
Current
726,955 GBP2022-12-31
400 GBP2021-08-31
Other Debtors
Amounts falling due within one year, Current
551,406 GBP2022-12-31
708,562 GBP2021-08-31
Debtors
Amounts falling due within one year, Current
2,445,740 GBP2022-12-31
1,219,342 GBP2021-08-31
Bank Borrowings/Overdrafts
Current
9,566 GBP2021-08-31
Trade Creditors/Trade Payables
Current
403,907 GBP2022-12-31
26,572 GBP2021-08-31
Amounts owed to group undertakings
Current
101,619 GBP2022-12-31
Other Taxation & Social Security Payable
Current
314,661 GBP2022-12-31
46,592 GBP2021-08-31
Other Creditors
Current
861,812 GBP2022-12-31
646,062 GBP2021-08-31
Bank Borrowings/Overdrafts
Non-current
38,079 GBP2021-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,920 GBP2022-12-31
Between one and five year
179,691 GBP2022-12-31
28,980 GBP2021-08-31
All periods
274,611 GBP2022-12-31
28,980 GBP2021-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,400 GBP2022-12-31
10,900 GBP2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2022-12-31