Property, Plant & Equipment
369,801 GBP2024-12-31
403,978 GBP2023-12-31
Fixed Assets - Investments
12,041,995 GBP2024-12-31
11,672,335 GBP2023-12-31
Fixed Assets
12,411,796 GBP2024-12-31
12,076,313 GBP2023-12-31
Debtors
13,239,495 GBP2024-12-31
12,466,333 GBP2023-12-31
Cash at bank and in hand
10,267,335 GBP2024-12-31
9,016,193 GBP2023-12-31
Current Assets
23,506,830 GBP2024-12-31
21,482,526 GBP2023-12-31
Net Current Assets/Liabilities
23,329,407 GBP2024-12-31
21,328,726 GBP2023-12-31
Total Assets Less Current Liabilities
35,741,203 GBP2024-12-31
33,405,039 GBP2023-12-31
Net Assets/Liabilities
33,012,206 GBP2023-12-31
Equity
Called up share capital
20,250 GBP2024-12-31
20,250 GBP2023-12-31
20,250 GBP2022-12-31
Retained earnings (accumulated losses)
35,236,269 GBP2024-12-31
32,991,956 GBP2023-12-31
30,718,443 GBP2022-12-31
Profit/Loss
2,244,313 GBP2024-01-01 ~ 2024-12-31
2,273,513 GBP2023-01-01 ~ 2023-12-31
Equity
35,256,519 GBP2024-12-31
33,012,206 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
396,716 GBP2024-01-01 ~ 2024-12-31
271,216 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,375 GBP2024-01-01 ~ 2024-12-31
8,958 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
447,544 GBP2024-01-01 ~ 2024-12-31
310,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
532,063 GBP2024-12-31
532,063 GBP2023-12-31
Furniture and fittings
71,295 GBP2024-12-31
70,074 GBP2023-12-31
Motor vehicles
39,850 GBP2024-12-31
101,680 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
643,208 GBP2024-12-31
703,817 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-61,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-61,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
185,231 GBP2024-12-31
165,221 GBP2023-12-31
Furniture and fittings
69,911 GBP2024-12-31
64,486 GBP2023-12-31
Motor vehicles
18,265 GBP2024-12-31
70,132 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,407 GBP2024-12-31
299,839 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,425 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,963 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,398 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-61,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
346,832 GBP2024-12-31
366,842 GBP2023-12-31
Furniture and fittings
1,384 GBP2024-12-31
5,588 GBP2023-12-31
Motor vehicles
21,585 GBP2024-12-31
31,548 GBP2023-12-31
Investments in Subsidiaries
9,700,315 GBP2024-12-31
9,700,315 GBP2023-12-31
Amounts invested in assets
12,041,995 GBP2024-12-31
11,672,335 GBP2023-12-31
Finished Goods/Goods for Resale
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
4,442 GBP2024-12-31
1,507 GBP2023-12-31
Other Debtors
Current
6,692,489 GBP2024-12-31
5,234,371 GBP2023-12-31
Prepayments/Accrued Income
Current
77,046 GBP2024-12-31
146,690 GBP2023-12-31
Other Debtors
Non-current
4,931,734 GBP2024-12-31
5,559,965 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
95,340 GBP2024-12-31
72,074 GBP2023-12-31
Other Creditors
Current
501 GBP2024-12-31
501 GBP2023-12-31
Creditors
Current
177,423 GBP2024-12-31
153,800 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31