Average Number of Employees
392023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Property, Plant & Equipment
352,701 GBP2023-12-31
363,035 GBP2022-12-31
Fixed Assets
352,701 GBP2023-12-31
363,035 GBP2022-12-31
Total Inventories
35,230 GBP2023-12-31
37,170 GBP2022-12-31
Debtors
Current
312,714 GBP2023-12-31
213,194 GBP2022-12-31
Cash at bank and in hand
105,924 GBP2023-12-31
204,953 GBP2022-12-31
Current Assets
453,868 GBP2023-12-31
455,317 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-722,523 GBP2023-12-31
-681,596 GBP2022-12-31
Net Current Assets/Liabilities
-268,655 GBP2023-12-31
-226,279 GBP2022-12-31
Total Assets Less Current Liabilities
84,046 GBP2023-12-31
136,756 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-252,157 GBP2023-12-31
-315,486 GBP2022-12-31
Net Assets/Liabilities
-168,111 GBP2023-12-31
-178,730 GBP2022-12-31
Equity
Called up share capital
925 GBP2023-12-31
925 GBP2022-12-31
Retained earnings (accumulated losses)
-169,036 GBP2023-12-31
-179,655 GBP2022-12-31
Equity
-168,111 GBP2023-12-31
-178,730 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
83,315 GBP2023-12-31
76,824 GBP2022-12-31
Furniture and fittings
463,062 GBP2023-12-31
447,551 GBP2022-12-31
Office equipment
236,552 GBP2023-12-31
163,302 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,465,141 GBP2023-12-31
1,351,568 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
50,928 GBP2022-12-31
Furniture and fittings
359,713 GBP2022-12-31
Office equipment
105,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
988,531 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,265 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
24,647 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
46,054 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
123,909 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,193 GBP2023-12-31
Furniture and fittings
384,360 GBP2023-12-31
Office equipment
151,554 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,440 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
20,122 GBP2023-12-31
25,897 GBP2022-12-31
Furniture and fittings
78,702 GBP2023-12-31
87,837 GBP2022-12-31
Office equipment
84,998 GBP2023-12-31
57,801 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
62,674 GBP2023-12-31
15,776 GBP2022-12-31
Other Debtors
Current
1,203 GBP2023-12-31
933 GBP2022-12-31
Prepayments/Accrued Income
Current
248,837 GBP2023-12-31
196,485 GBP2022-12-31
Cash and Cash Equivalents
105,924 GBP2023-12-31
204,953 GBP2022-12-31
Bank Borrowings
Current
63,359 GBP2023-12-31
63,148 GBP2022-12-31
Other Remaining Borrowings
Current
30,502 GBP2023-12-31
36,449 GBP2022-12-31
Trade Creditors/Trade Payables
Current
311,021 GBP2023-12-31
249,683 GBP2022-12-31
Taxation/Social Security Payable
Current
117,861 GBP2023-12-31
116,644 GBP2022-12-31
Other Creditors
Current
106,103 GBP2023-12-31
96,589 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
93,677 GBP2023-12-31
119,083 GBP2022-12-31
Creditors
Current
722,523 GBP2023-12-31
681,596 GBP2022-12-31
Bank Borrowings
Non-current
105,321 GBP2023-12-31
168,650 GBP2022-12-31
Other Remaining Borrowings
Non-current
146,836 GBP2023-12-31
146,836 GBP2022-12-31
Creditors
Non-current
252,157 GBP2023-12-31
315,486 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
63,359 GBP2023-12-31
63,148 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
93,861 GBP2023-12-31
99,597 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
105,321 GBP2023-12-31
168,650 GBP2022-12-31
Total Borrowings
346,018 GBP2023-12-31
415,083 GBP2022-12-31