Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
612,872 GBP2023-12-31
592,996 GBP2022-12-31
Debtors
700,114 GBP2023-12-31
528,134 GBP2022-12-31
Cash at bank and in hand
476,549 GBP2023-12-31
301,437 GBP2022-12-31
Current Assets
1,176,663 GBP2023-12-31
829,571 GBP2022-12-31
Creditors
Current
189,978 GBP2023-12-31
253,889 GBP2022-12-31
Net Current Assets/Liabilities
986,685 GBP2023-12-31
575,682 GBP2022-12-31
Total Assets Less Current Liabilities
1,599,557 GBP2023-12-31
1,168,678 GBP2022-12-31
Creditors
Non-current
-7,932 GBP2023-12-31
-13,538 GBP2022-12-31
Net Assets/Liabilities
1,453,800 GBP2023-12-31
1,128,923 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
1,453,798 GBP2023-12-31
1,128,921 GBP2022-12-31
Equity
1,453,800 GBP2023-12-31
1,128,923 GBP2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
771,105 GBP2023-12-31
676,900 GBP2022-12-31
Furniture and fittings
125,226 GBP2023-12-31
26,693 GBP2022-12-31
Motor vehicles
86,032 GBP2023-12-31
86,032 GBP2022-12-31
Computers
28,932 GBP2023-12-31
24,807 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,011,295 GBP2023-12-31
814,432 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
315,119 GBP2023-12-31
185,189 GBP2022-12-31
Furniture and fittings
27,771 GBP2023-12-31
5,167 GBP2022-12-31
Motor vehicles
36,852 GBP2023-12-31
15,344 GBP2022-12-31
Computers
18,681 GBP2023-12-31
15,736 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
398,423 GBP2023-12-31
221,436 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
129,930 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,604 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,508 GBP2023-01-01 ~ 2023-12-31
Computers
2,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,987 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
455,986 GBP2023-12-31
491,711 GBP2022-12-31
Furniture and fittings
97,455 GBP2023-12-31
21,526 GBP2022-12-31
Motor vehicles
49,180 GBP2023-12-31
70,688 GBP2022-12-31
Computers
10,251 GBP2023-12-31
9,071 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
13,535 GBP2023-12-31
19,781 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
621,305 GBP2023-12-31
476,536 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
30,673 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
78,809 GBP2023-12-31
20,925 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
700,114 GBP2023-12-31
528,134 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,607 GBP2023-12-31
5,024 GBP2022-12-31
Trade Creditors/Trade Payables
Current
101,733 GBP2023-12-31
86,759 GBP2022-12-31
Amounts owed to group undertakings
Current
6,232 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,720 GBP2023-12-31
114,055 GBP2022-12-31
Other Creditors
Current
44,918 GBP2023-12-31
41,819 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,932 GBP2023-12-31
13,538 GBP2022-12-31
Between one and five year, hire purchase agreements
7,932 GBP2023-12-31
13,538 GBP2022-12-31
hire purchase agreements
13,539 GBP2023-12-31
18,562 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,865 GBP2023-12-31
45,800 GBP2022-12-31
Between one and five year
33,950 GBP2022-12-31
All periods
30,865 GBP2023-12-31
79,750 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31