Intangible Assets
Other
289,928 GBP2021-08-31
99,750 GBP2020-08-31
Property, Plant & Equipment
431,517 GBP2021-08-31
50,461 GBP2020-08-31
Fixed Assets
721,445 GBP2021-08-31
150,211 GBP2020-08-31
Debtors
1,762,046 GBP2021-08-31
1,498,990 GBP2020-08-31
Cash at bank and in hand
1,033,320 GBP2021-08-31
997,594 GBP2020-08-31
Current Assets
2,795,366 GBP2021-08-31
2,496,584 GBP2020-08-31
Net Current Assets/Liabilities
204,118 GBP2021-08-31
597,590 GBP2020-08-31
Total Assets Less Current Liabilities
925,563 GBP2021-08-31
747,801 GBP2020-08-31
Creditors
Non-current, Amounts falling due after one year
-240,845 GBP2021-08-31
Net Assets/Liabilities
670,632 GBP2021-08-31
629,096 GBP2020-08-31
Equity
Called up share capital
100 GBP2021-08-31
145 GBP2020-08-31
145 GBP2019-08-31
Capital redemption reserve
45 GBP2021-08-31
0 GBP2020-08-31
Retained earnings (accumulated losses)
670,487 GBP2021-08-31
628,951 GBP2020-08-31
509,594 GBP2019-08-31
Equity
670,632 GBP2021-08-31
629,096 GBP2020-08-31
509,739 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,003,579 GBP2020-09-01 ~ 2021-08-31
625,137 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
1,003,579 GBP2020-09-01 ~ 2021-08-31
625,137 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
Retained earnings (accumulated losses)
-505,780 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
-961,998 GBP2020-09-01 ~ 2021-08-31
Average Number of Employees
1222020-09-01 ~ 2021-08-31
922019-09-01 ~ 2020-08-31
Director Remuneration
408,124 GBP2020-09-01 ~ 2021-08-31
373,076 GBP2019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
0 GBP2020-08-31
Development expenditure
206,803 GBP2021-08-31
0 GBP2020-08-31
Computer software
133,000 GBP2021-08-31
133,000 GBP2020-08-31
Intangible Assets - Gross Cost
339,803 GBP2021-08-31
133,000 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2021-08-31
0 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
49,875 GBP2021-08-31
33,250 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2020-09-01 ~ 2021-08-31
Intangible Assets - Increase From Amortisation Charge for Year
16,625 GBP2020-09-01 ~ 2021-08-31
Intangible Assets
Development expenditure
206,803 GBP2021-08-31
0 GBP2020-08-31
Intangible Assets
289,928 GBP2021-08-31
99,750 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Computers
221,029 GBP2021-08-31
145,778 GBP2020-08-31
Motor vehicles
397,591 GBP2021-08-31
0 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
618,620 GBP2021-08-31
145,778 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
135,832 GBP2021-08-31
95,317 GBP2020-08-31
Motor vehicles
51,271 GBP2021-08-31
0 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,103 GBP2021-08-31
95,317 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
40,515 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
51,271 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,786 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Computers
85,197 GBP2021-08-31
50,461 GBP2020-08-31
Motor vehicles
346,320 GBP2021-08-31
0 GBP2020-08-31
Trade Debtors/Trade Receivables
Current
1,243,464 GBP2021-08-31
1,086,151 GBP2020-08-31
Other Debtors
Current
518,582 GBP2021-08-31
412,839 GBP2020-08-31
Debtors
Amounts falling due within one year, Current
1,762,046 GBP2021-08-31
1,498,990 GBP2020-08-31
Bank Borrowings/Overdrafts
Current
266,667 GBP2021-08-31
378,313 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Current
111,760 GBP2021-08-31
0 GBP2020-08-31
Trade Creditors/Trade Payables
Current
233,485 GBP2021-08-31
152,800 GBP2020-08-31
Other Taxation & Social Security Payable
Current
1,019,304 GBP2021-08-31
920,954 GBP2020-08-31
Other Creditors
Current
262,127 GBP2021-08-31
45,652 GBP2020-08-31
Accrued Liabilities/Deferred Income
Current
697,905 GBP2021-08-31
401,275 GBP2020-08-31
Creditors
Current
2,591,248 GBP2021-08-31
1,898,994 GBP2020-08-31
Bank Borrowings/Overdrafts
Non-current
83,394 GBP2021-08-31
111,681 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Non-current
157,451 GBP2021-08-31
0 GBP2020-08-31
Creditors
Non-current
240,845 GBP2021-08-31
111,681 GBP2020-08-31
Bank Borrowings
350,061 GBP2021-08-31
398,461 GBP2020-08-31
Bank Overdrafts
0 GBP2021-08-31
91,533 GBP2020-08-31
Total Borrowings
350,061 GBP2021-08-31
489,994 GBP2020-08-31
Current
266,667 GBP2021-08-31
378,313 GBP2020-08-31
Non-current
83,394 GBP2021-08-31
111,681 GBP2020-08-31
Equity
Called up share capital
100 GBP2021-08-31
145 GBP2020-08-31