Property, Plant & Equipment
3,396,256 GBP2024-12-31
2,906,955 GBP2023-12-31
Investment Property
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Fixed Assets
3,446,256 GBP2024-12-31
2,956,955 GBP2023-12-31
Debtors
820,159 GBP2024-12-31
790,434 GBP2023-12-31
Cash at bank and in hand
1,090,291 GBP2024-12-31
861,659 GBP2023-12-31
Current Assets
1,923,885 GBP2024-12-31
1,664,436 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,001,141 GBP2024-12-31
-792,057 GBP2023-12-31
Net Current Assets/Liabilities
922,744 GBP2024-12-31
872,379 GBP2023-12-31
Total Assets Less Current Liabilities
4,369,000 GBP2024-12-31
3,829,334 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,884,580 GBP2024-12-31
-1,540,246 GBP2023-12-31
Net Assets/Liabilities
1,818,403 GBP2024-12-31
1,900,506 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
27,644 GBP2024-12-31
27,644 GBP2023-12-31
Retained earnings (accumulated losses)
1,790,659 GBP2024-12-31
1,872,762 GBP2023-12-31
Equity
1,818,403 GBP2024-12-31
1,900,506 GBP2023-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
346,542 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
346,542 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
468,638 GBP2024-12-31
460,478 GBP2023-12-31
Other
5,428,287 GBP2024-12-31
5,283,690 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,896,925 GBP2024-12-31
5,744,168 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-1,014,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,014,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,389 GBP2024-12-31
10,478 GBP2023-12-31
Other
2,485,280 GBP2024-12-31
2,826,735 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,500,669 GBP2024-12-31
2,837,213 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,911 GBP2024-01-01 ~ 2024-12-31
Other
399,758 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
404,669 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-741,213 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-741,213 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
453,249 GBP2024-12-31
450,000 GBP2023-12-31
Other
2,943,007 GBP2024-12-31
2,456,955 GBP2023-12-31
Investment Property - Fair Value Model
50,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
531,507 GBP2024-12-31
455,843 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
14,220 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
274,432 GBP2024-12-31
334,591 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
820,159 GBP2024-12-31
790,434 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
162,356 GBP2024-12-31
157,771 GBP2023-12-31
Trade Creditors/Trade Payables
Current
181,114 GBP2024-12-31
156,981 GBP2023-12-31
Corporation Tax Payable
Current
157,226 GBP2024-12-31
163,007 GBP2023-12-31
Other Taxation & Social Security Payable
Current
30,888 GBP2024-12-31
28,640 GBP2023-12-31
Other Creditors
Current
469,557 GBP2024-12-31
285,658 GBP2023-12-31
Creditors
Current
1,001,141 GBP2024-12-31
792,057 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,018,015 GBP2024-12-31
1,108,862 GBP2023-12-31
Other Creditors
Non-current
866,565 GBP2024-12-31
431,384 GBP2023-12-31
Creditors
Non-current
1,884,580 GBP2024-12-31
1,540,246 GBP2023-12-31