74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
45,172,782 GBP2024-01-01 ~ 2024-12-31
33,173,731 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
32,694,504 GBP2024-01-01 ~ 2024-12-31
25,649,615 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,478,278 GBP2024-01-01 ~ 2024-12-31
7,524,116 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,098,133 GBP2024-01-01 ~ 2024-12-31
2,363,368 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,380,145 GBP2024-01-01 ~ 2024-12-31
5,160,748 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,555 GBP2024-01-01 ~ 2024-12-31
67,268 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
275,606 GBP2024-01-01 ~ 2024-12-31
-8,337 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,032,438 GBP2024-01-01 ~ 2024-12-31
5,173,853 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,765,886 GBP2024-01-01 ~ 2024-12-31
1,244,932 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,266,552 GBP2024-01-01 ~ 2024-12-31
3,928,921 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
5,266,552 GBP2024-01-01 ~ 2024-12-31
3,928,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
689,164 GBP2024-12-31
485,233 GBP2023-12-31
Fixed Assets - Investments
164 GBP2024-12-31
167 GBP2023-12-31
Fixed Assets
689,328 GBP2024-12-31
485,400 GBP2023-12-31
Total Inventories
7,923 GBP2023-12-31
Debtors
15,229,687 GBP2024-12-31
14,146,412 GBP2023-12-31
Cash at bank and in hand
6,664,390 GBP2024-12-31
2,721,817 GBP2023-12-31
Current Assets
21,894,077 GBP2024-12-31
16,876,152 GBP2023-12-31
Creditors
Current
9,534,572 GBP2024-12-31
9,643,527 GBP2023-12-31
Net Current Assets/Liabilities
12,359,505 GBP2024-12-31
7,232,625 GBP2023-12-31
Total Assets Less Current Liabilities
13,048,833 GBP2024-12-31
7,718,025 GBP2023-12-31
Net Assets/Liabilities
12,886,783 GBP2024-12-31
7,620,231 GBP2023-12-31
Equity
Called up share capital
1,093 GBP2024-12-31
1,093 GBP2023-12-31
1,093 GBP2022-12-31
Share premium
1,549 GBP2024-12-31
1,549 GBP2023-12-31
1,549 GBP2022-12-31
Retained earnings (accumulated losses)
12,884,141 GBP2024-12-31
7,617,589 GBP2023-12-31
6,173,678 GBP2022-12-31
Equity
12,886,783 GBP2024-12-31
7,620,231 GBP2023-12-31
6,176,320 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,485,010 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,485,010 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,266,552 GBP2024-01-01 ~ 2024-12-31
3,928,921 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
28,089,225 GBP2024-01-01 ~ 2024-12-31
15,502,373 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,585,242 GBP2024-01-01 ~ 2024-12-31
1,575,314 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
247,285 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
29,921,752 GBP2024-01-01 ~ 2024-12-31
17,077,687 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2592024-01-01 ~ 2024-12-31
2552023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
275,285 GBP2024-01-01 ~ 2024-12-31
157,986 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,705,924 GBP2024-01-01 ~ 2024-12-31
1,104,714 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,758,110 GBP2024-01-01 ~ 2024-12-31
1,216,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,061,422 GBP2024-12-31
843,052 GBP2023-12-31
Furniture and fittings
325,572 GBP2024-12-31
113,239 GBP2023-12-31
Motor vehicles
27,770 GBP2024-12-31
44,520 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,425,378 GBP2024-12-31
1,000,811 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-56,874 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-16,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-73,624 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
629,561 GBP2024-12-31
462,341 GBP2023-12-31
Furniture and fittings
89,180 GBP2024-12-31
30,887 GBP2023-12-31
Motor vehicles
17,031 GBP2024-12-31
22,350 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
736,214 GBP2024-12-31
515,578 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
211,171 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
58,293 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,379 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
275,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-43,951 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,698 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
431,861 GBP2024-12-31
380,711 GBP2023-12-31
Furniture and fittings
236,392 GBP2024-12-31
82,352 GBP2023-12-31
Motor vehicles
10,739 GBP2024-12-31
22,170 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
164 GBP2024-12-31
167 GBP2023-12-31
Investments in Group Undertakings
164 GBP2024-12-31
167 GBP2023-12-31
Merchandise
7,923 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,133,567 GBP2024-12-31
8,319,096 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,055,941 GBP2024-12-31
1,580,340 GBP2023-12-31
Other Debtors
Current
302,620 GBP2024-12-31
182,762 GBP2023-12-31
Prepayments/Accrued Income
Current
4,737,559 GBP2024-12-31
4,048,529 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
15,229,687 GBP2024-12-31
14,146,412 GBP2023-12-31
Trade Creditors/Trade Payables
Current
985,953 GBP2024-12-31
348,139 GBP2023-12-31
Amounts owed to group undertakings
Current
4,011,960 GBP2024-12-31
5,004,418 GBP2023-12-31
Corporation Tax Payable
Current
470,690 GBP2024-12-31
268,111 GBP2023-12-31
Other Taxation & Social Security Payable
Current
572,076 GBP2024-12-31
2,401,839 GBP2023-12-31
Other Creditors
Current
122,958 GBP2024-12-31
590,627 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,849,048 GBP2024-12-31
1,027,691 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,600 GBP2024-12-31
Between one and five year
331,100 GBP2024-12-31
All periods
425,700 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
162,050 GBP2024-12-31
97,794 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,093 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,266,552 GBP2024-01-01 ~ 2024-12-31